Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 11,552,203 12,698,134 14,742,969 15,812,271 17,617,661
2. Deductions of revenue 86,049 11,718 13,320 6,460 7,261
3. Net revenues (1)-(2) 11,466,154 12,686,416 14,729,649 15,805,811 17,610,400
4. Cost of goods sold 5,741,083 6,598,135 7,502,502 8,540,917 9,294,624
5. Gross profit (3)-(4) 5,725,071 6,088,281 7,227,146 7,264,894 8,315,777
6. Revenue of financial operations 354,269 496,205 733,381 848,909 659,224
7. Financial expense 255,671 300,745 441,796 479,759 334,223
-In which: Loan interest expenses 242,653 710,615 335,197 445,049 295,513
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,493,198 1,961,087 2,132,074 2,178,489 2,856,883
10. Enterprise administration expenses 2,266,716 1,933,301 2,554,002 2,426,737 2,150,593
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,063,754 2,389,354 2,832,655 3,028,819 3,633,302
12. Other income 19,280 14,837 15,704 44,809 23,752
13. Other expenses 8,998 9,261 30,763 37,269 69,456
14. Other profit (12)-(13) 10,282 5,576 -15,058 7,540 -45,704
15. Total accounting profit before tax (11)+(14) 2,074,036 2,394,930 2,817,597 3,036,358 3,587,598
16. Costs of current corporate income tax 436,076 458,847 553,870 627,947 726,110
17. Costs of deferred corporate income tax -25,941 20,245 5,381 -20,543 401
18. Costs of corporate income tax (16)+(17) 410,136 479,092 559,251 607,404 726,512
19. Profit after corporate income tax (15)-(18) 1,663,900 1,915,838 2,258,346 2,428,955 2,861,086
20. Interest after tax of shareholders who not control 516,378 95,713 107,589 48,474 57,762
21. Profit after tax of parent company shareholders (19)-(20) 1,147,522 1,820,124 2,150,757 2,380,481 2,803,324
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)