ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
75,673
|
65,439
|
76,426
|
90,235
|
95,899
|
I. Cash and cash equivalents
|
17,884
|
20,582
|
41,357
|
20,378
|
20,135
|
1. Cash
|
8,884
|
3,682
|
2,831
|
1,478
|
2,735
|
2. Cash equivalents
|
9,000
|
16,900
|
38,525
|
18,900
|
17,400
|
II. Short-term financial investments
|
30,858
|
16,062
|
0
|
27,100
|
68,000
|
1. Trading securities
|
31,560
|
16,062
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
-702
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
27,100
|
68,000
|
III. Short-term receivables
|
24,038
|
25,807
|
33,544
|
35,101
|
2,136
|
1. Short-term receivables of customers
|
2,919
|
3,987
|
4,673
|
2,904
|
2,204
|
2. Prepayments to suppliers
|
113
|
59
|
238
|
948
|
30
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
9,900
|
18,000
|
28,900
|
28,900
|
0
|
6. Other short-term receivables
|
11,421
|
4,335
|
307
|
2,924
|
477
|
7. Provision for doubtful short-term receivables
|
-316
|
-574
|
-574
|
-574
|
-574
|
IV. Inventories
|
1,738
|
2,131
|
1,196
|
1,958
|
1,708
|
1. Inventories
|
1,738
|
2,131
|
1,196
|
1,958
|
1,708
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,156
|
857
|
329
|
5,698
|
3,920
|
1. Short-term prepaid expenses
|
126
|
59
|
237
|
5,599
|
3,824
|
2. Deductible VAT
|
0
|
3
|
4
|
11
|
8
|
3. Taxes and the State Receivables
|
1,030
|
795
|
88
|
88
|
88
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
77,257
|
68,168
|
65,654
|
63,046
|
60,126
|
I. Long-term receivables
|
199
|
223
|
223
|
170
|
224
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
199
|
223
|
223
|
170
|
224
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
56,118
|
50,353
|
40,813
|
35,197
|
29,062
|
1. Tangible fixed assets
|
48,654
|
43,118
|
33,873
|
28,552
|
22,712
|
- Cost
|
122,617
|
122,711
|
117,497
|
104,518
|
100,439
|
- Accumulated depreciation
|
-73,963
|
-79,593
|
-83,624
|
-75,966
|
-77,727
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
7,464
|
7,235
|
6,940
|
6,645
|
6,350
|
- Cost
|
9,457
|
9,599
|
9,599
|
9,599
|
9,599
|
- Accumulated depreciation
|
-1,992
|
-2,364
|
-2,659
|
-2,954
|
-3,249
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
17,751
|
15,145
|
22,757
|
26,215
|
28,567
|
1. Costs of long-term production, business in progress
|
16,835
|
14,873
|
20,883
|
25,942
|
28,294
|
2. Costs of construction in progress
|
916
|
273
|
1,874
|
273
|
273
|
IV. Long-term financial investments
|
200
|
200
|
200
|
200
|
198
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
200
|
200
|
200
|
200
|
200
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
-2
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,989
|
2,247
|
1,661
|
1,264
|
2,075
|
1. Long-term prepaid expenses
|
2,366
|
2,133
|
1,066
|
669
|
625
|
2. Deferred income tax assets
|
623
|
114
|
595
|
595
|
1,449
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
152,931
|
133,607
|
142,080
|
153,281
|
156,025
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
25,980
|
8,439
|
15,270
|
15,853
|
18,247
|
I. Current liabilities
|
25,070
|
7,678
|
15,270
|
15,853
|
18,247
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
267
|
111
|
821
|
837
|
400
|
4. Advances from customers
|
12,842
|
10
|
0
|
2,000
|
0
|
5. Taxes and other payables to the State Budget
|
1,652
|
1,665
|
1,887
|
1,883
|
3,007
|
6. Payables to employees
|
1,045
|
529
|
1,385
|
77
|
77
|
7. Short-term accrued expenses
|
1,278
|
670
|
2,973
|
2,973
|
7,247
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,083
|
3,503
|
6,255
|
5,797
|
5,607
|
12. Provision for short term payables
|
1,241
|
453
|
1,300
|
1,100
|
1,300
|
13. Bonus and welfare fund
|
662
|
737
|
649
|
1,186
|
609
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
909
|
761
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
909
|
761
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
126,951
|
125,168
|
126,810
|
137,428
|
137,779
|
I. ShareHolder's equity
|
126,951
|
125,168
|
126,810
|
137,428
|
137,779
|
1. Owner's investment capital
|
117,000
|
117,000
|
117,000
|
117,000
|
117,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,114
|
1,200
|
1,203
|
1,518
|
1,518
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
8,836
|
6,967
|
8,607
|
18,910
|
19,261
|
- After tax undistributed profit accumulated to the end of prior period
|
809
|
2,759
|
2,316
|
7,664
|
13,926
|
- Profit after tax undistributed this period
|
8,027
|
4,209
|
6,292
|
11,247
|
5,335
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
152,931
|
133,607
|
142,080
|
153,281
|
156,025
|