Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 40,394 33,749 27,439 32,515 23,700
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 40,394 33,749 27,439 32,515 23,700
4. Cost of goods sold 28,652 22,239 23,467 25,696 15,244
5. Gross profit (3)-(4) 11,742 11,510 3,972 6,819 8,456
6. Revenue of financial operations 4,254 3,131 4,654 3,142 3,769
7. Financial expense 2,515 6,686 2 -2
-In which: Loan interest expenses 43 38 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 529 466 497 314 232
10. Enterprise administration expenses 6,322 14,151 9,262 15,055 13,600
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,630 -6,663 -1,132 -5,410 -1,605
12. Other income 116 17,046 18,418 12,577 13,837
13. Other expenses 1,531 2,310 3,052 333 288
14. Other profit (12)-(13) -1,415 14,736 15,367 12,245 13,549
15. Total accounting profit before tax (11)+(14) 5,215 8,073 14,235 6,835 11,944
16. Costs of current corporate income tax 938 2,262 2,988 2,355 1,183
17. Costs of deferred corporate income tax 69 -481 -855 186
18. Costs of corporate income tax (16)+(17) 1,006 1,781 2,988 1,500 1,368
19. Profit after corporate income tax (15)-(18) 4,209 6,292 11,247 5,335 10,576
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,209 6,292 11,247 5,335 10,576
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)