Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 44,862 40,394 33,749 27,439 32,515
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 44,862 40,394 33,749 27,439 32,515
4. Cost of goods sold 27,957 28,652 22,239 23,467 25,696
5. Gross profit (3)-(4) 16,905 11,742 11,510 3,972 6,819
6. Revenue of financial operations 3,548 4,254 3,131 4,654 3,142
7. Financial expense 745 2,515 6,686 2
-In which: Loan interest expenses 0 43 38 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 638 529 466 497 314
10. Enterprise administration expenses 8,698 6,322 14,151 9,262 15,055
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,371 6,630 -6,663 -1,132 -5,410
12. Other income 479 116 17,046 18,418 12,577
13. Other expenses 1,170 1,531 2,310 3,052 333
14. Other profit (12)-(13) -691 -1,415 14,736 15,367 12,245
15. Total accounting profit before tax (11)+(14) 9,680 5,215 8,073 14,235 6,835
16. Costs of current corporate income tax 1,151 938 2,262 2,988 2,355
17. Costs of deferred corporate income tax 503 69 -481 -855
18. Costs of corporate income tax (16)+(17) 1,653 1,006 1,781 2,988 1,500
19. Profit after corporate income tax (15)-(18) 8,027 4,209 6,292 11,247 5,335
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,027 4,209 6,292 11,247 5,335
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)