Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 14,805,103 22,619,505 30,276,711 31,975,614 40,241,629
2. Deductions of revenue 138,536 124,544 110,910 125,964 137,137
3. Net revenues (1)-(2) 14,666,568 22,494,961 30,165,801 31,849,650 40,104,493
4. Cost of goods sold 12,625,123 19,343,448 25,462,623 26,688,006 32,521,432
5. Gross profit (3)-(4) 2,041,445 3,151,513 4,703,177 5,161,643 7,583,061
6. Revenue of financial operations 70,549 197,581 173,746 80,258 106,913
7. Financial expense 133,611 146,245 256,320 292,263 253,793
-In which: Loan interest expenses 114,835 132,229 231,528 284,917 253,429
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,559,476 2,067,146 3,259,298 4,169,669 5,527,211
10. Enterprise administration expenses 404,587 589,507 887,339 1,076,479 1,365,834
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,319 546,196 473,968 -296,509 543,137
12. Other income 14,992 9,426 16,254 22,062 24,090
13. Other expenses 884 1,481 4,599 19,735 40,270
14. Other profit (12)-(13) 14,108 7,945 11,656 2,327 -16,180
15. Total accounting profit before tax (11)+(14) 28,427 554,140 485,623 -294,182 526,957
16. Costs of current corporate income tax 27,475 108,125 86,687 34,994 118,543
17. Costs of deferred corporate income tax -9,264 2,116 863 21 0
18. Costs of corporate income tax (16)+(17) 18,211 110,242 87,549 35,015 118,543
19. Profit after corporate income tax (15)-(18) 10,217 443,898 398,074 -329,197 408,414
20. Interest after tax of shareholders who not control -14,502 166 7,713 16,447 90,897
21. Profit after tax of parent company shareholders (19)-(20) 24,719 443,732 390,361 -345,643 317,516
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)