Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 11,492,340 11,699,604 11,425,724 13,147,235 14,959,487
2. Deductions of revenue 44,692 29,758 35,379 37,318 46,725
3. Net revenues (1)-(2) 11,447,648 11,669,845 11,390,345 13,109,917 14,912,762
4. Cost of goods sold 9,373,187 9,345,344 9,119,245 10,570,481 12,038,094
5. Gross profit (3)-(4) 2,074,461 2,324,501 2,271,099 2,539,436 2,874,668
6. Revenue of financial operations 36,298 37,867 62,203 83,165 104,530
7. Financial expense 78,945 88,653 93,662 99,879 106,490
-In which: Loan interest expenses 78,888 88,584 93,660 99,879 106,474
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,465,139 1,588,176 1,660,265 1,789,875 1,979,890
10. Enterprise administration expenses 405,399 418,475 373,675 410,557 475,037
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 161,276 267,064 205,701 322,289 417,781
12. Other income 10,765 7,462 8,660 7,227 6,564
13. Other expenses 2,693 2,015 7,695 4,590 9,330
14. Other profit (12)-(13) 8,071 5,447 965 2,636 -2,766
15. Total accounting profit before tax (11)+(14) 169,348 272,511 206,665 324,926 415,015
16. Costs of current corporate income tax 35,486 59,728 49,426 59,045 66,679
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 35,486 59,728 49,426 59,045 66,679
19. Profit after corporate income tax (15)-(18) 133,862 212,784 157,239 265,880 348,336
20. Interest after tax of shareholders who not control 22,763 44,821 38,582 47,147 58,825
21. Profit after tax of parent company shareholders (19)-(20) 111,098 167,963 118,658 218,733 289,511
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)