Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 11,425,724 13,147,235 14,959,487 15,161,534 15,672,972
2. Deductions of revenue 35,379 37,318 46,725 44,624 46,972
3. Net revenues (1)-(2) 11,390,345 13,109,917 14,912,762 15,116,909 15,626,000
4. Cost of goods sold 9,119,245 10,570,481 12,038,094 12,121,981 12,465,248
5. Gross profit (3)-(4) 2,271,099 2,539,436 2,874,668 2,994,928 3,160,753
6. Revenue of financial operations 62,203 83,165 104,530 141,721 170,882
7. Financial expense 93,662 99,879 106,490 149,785 210,505
-In which: Loan interest expenses 93,660 99,879 106,474 149,775 210,142
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,660,265 1,789,875 1,979,890 1,998,431 2,115,263
10. Enterprise administration expenses 373,675 410,557 475,037 522,134 447,032
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 205,701 322,289 417,781 466,299 558,835
12. Other income 8,660 7,227 6,564 8,730 14,764
13. Other expenses 7,695 4,590 9,330 3,401 7,121
14. Other profit (12)-(13) 965 2,636 -2,766 5,330 7,643
15. Total accounting profit before tax (11)+(14) 206,665 324,926 415,015 471,629 566,478
16. Costs of current corporate income tax 49,426 59,045 66,679 97,030 115,937
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 49,426 59,045 66,679 97,030 115,937
19. Profit after corporate income tax (15)-(18) 157,239 265,880 348,336 374,599 450,540
20. Interest after tax of shareholders who not control 38,582 47,147 58,825 287,352 109,051
21. Profit after tax of parent company shareholders (19)-(20) 118,658 218,733 289,511 87,247 341,489
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)