Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 11,699,604 11,425,724 13,147,235 14,959,487 15,161,534
2. Deductions of revenue 29,758 35,379 37,318 46,725 44,624
3. Net revenues (1)-(2) 11,669,845 11,390,345 13,109,917 14,912,762 15,116,909
4. Cost of goods sold 9,345,344 9,119,245 10,570,481 12,038,094 12,121,981
5. Gross profit (3)-(4) 2,324,501 2,271,099 2,539,436 2,874,668 2,994,928
6. Revenue of financial operations 37,867 62,203 83,165 104,530 141,721
7. Financial expense 88,653 93,662 99,879 106,490 149,785
-In which: Loan interest expenses 88,584 93,660 99,879 106,474 149,775
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,588,176 1,660,265 1,789,875 1,979,890 1,998,431
10. Enterprise administration expenses 418,475 373,675 410,557 475,037 522,134
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 267,064 205,701 322,289 417,781 466,299
12. Other income 7,462 8,660 7,227 6,564 8,730
13. Other expenses 2,015 7,695 4,590 9,330 3,401
14. Other profit (12)-(13) 5,447 965 2,636 -2,766 5,330
15. Total accounting profit before tax (11)+(14) 272,511 206,665 324,926 415,015 471,629
16. Costs of current corporate income tax 59,728 49,426 59,045 66,679 97,030
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 59,728 49,426 59,045 66,679 97,030
19. Profit after corporate income tax (15)-(18) 212,784 157,239 265,880 348,336 374,599
20. Interest after tax of shareholders who not control 44,821 38,582 47,147 58,825 287,352
21. Profit after tax of parent company shareholders (19)-(20) 167,963 118,658 218,733 289,511 87,247
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)