Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 32,963 35,998 14,739 6,306 8,954
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 32,963 35,998 14,739 6,306 8,954
4. Cost of goods sold 28,968 31,586 10,620 1,356 1,410
5. Gross profit (3)-(4) 3,995 4,412 4,119 4,951 7,544
6. Revenue of financial operations 1,493 1,813 2,356 2,076 2,292
7. Financial expense 67 55 17 4
-In which: Loan interest expenses 4 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 300 288 133 0
10. Enterprise administration expenses 4,763 5,175 7,139 5,720 6,226
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 359 706 -815 1,303 3,610
12. Other income 442 0 34 0
13. Other expenses 0 0 49 1 0
14. Other profit (12)-(13) 442 0 -15 -1 0
15. Total accounting profit before tax (11)+(14) 802 706 -831 1,303 3,610
16. Costs of current corporate income tax 0 0 242
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 242
19. Profit after corporate income tax (15)-(18) 802 706 -831 1,303 3,368
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 802 706 -831 1,303 3,368
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)