Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 778,332 1,062,094 909,850 920,904 939,633
2. Deductions of revenue 449 207 1,130 413 823
3. Net revenues (1)-(2) 777,883 1,061,887 908,720 920,492 938,810
4. Cost of goods sold 647,422 888,890 755,255 760,111 776,888
5. Gross profit (3)-(4) 130,461 172,997 153,464 160,380 161,922
6. Revenue of financial operations 1,492 1,610 1,375 2,691 2,862
7. Financial expense 278 1,558 2,660 729 733
-In which: Loan interest expenses 206 2,218 364 358
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 12,613 18,407 16,869 17,555 19,643
10. Enterprise administration expenses 61,927 59,513 60,243 56,605 68,710
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 57,136 95,129 75,066 88,182 75,698
12. Other income 3,772 64 51 295 2,814
13. Other expenses 157 0 71 611 37
14. Other profit (12)-(13) 3,615 64 -20 -315 2,777
15. Total accounting profit before tax (11)+(14) 60,751 95,193 75,046 87,867 78,474
16. Costs of current corporate income tax 12,412 19,167 15,500 18,437 16,083
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 12,412 19,167 15,500 18,437 16,083
19. Profit after corporate income tax (15)-(18) 48,338 76,026 59,546 69,430 62,391
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 48,338 76,026 59,546 69,430 62,391
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)