Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 335,246 386,734 559,980 189,380 625,780
2. Deductions of revenue 0
3. Net revenues (1)-(2) 335,246 386,734 559,980 189,380 625,780
4. Cost of goods sold 291,043 358,635 535,534 145,071 580,691
5. Gross profit (3)-(4) 44,203 28,098 24,447 44,309 45,089
6. Revenue of financial operations 2,081 751 530 87 3,024
7. Financial expense 14,757 12,315 22,655 13,441 22,767
-In which: Loan interest expenses 14,757 12,315 22,655 13,441 22,767
8. Profit or loss from joint ventures, associated companies -225 -202 0
9. Cost of sales 6,171 505 229 2,187
10. Enterprise administration expenses 13,514 9,552 24,059 12,724 34,171
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,617 6,477 -21,940 18,002 -11,012
12. Other income 4,964 1,246 15,357 402 25,635
13. Other expenses 593 0 120 2 2,956
14. Other profit (12)-(13) 4,372 1,246 15,237 399 22,680
15. Total accounting profit before tax (11)+(14) 15,988 7,724 -6,703 18,401 11,668
16. Costs of current corporate income tax 599 146 3,385 248 6,445
17. Costs of deferred corporate income tax -35 10 -1,161 10 -98
18. Costs of corporate income tax (16)+(17) 564 157 2,224 258 6,347
19. Profit after corporate income tax (15)-(18) 15,424 7,567 -8,928 18,143 5,321
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,424 7,567 -8,928 18,143 5,321
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)