Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 386,734 559,980 189,380 625,780 382,349
2. Deductions of revenue 0
3. Net revenues (1)-(2) 386,734 559,980 189,380 625,780 382,349
4. Cost of goods sold 358,635 535,534 145,071 580,691 333,555
5. Gross profit (3)-(4) 28,098 24,447 44,309 45,089 48,794
6. Revenue of financial operations 751 530 87 3,024 70
7. Financial expense 12,315 22,655 13,441 22,767 10,814
-In which: Loan interest expenses 12,315 22,655 13,441 22,767 10,814
8. Profit or loss from joint ventures, associated companies -202 0
9. Cost of sales 505 229 2,187 1,026
10. Enterprise administration expenses 9,552 24,059 12,724 34,171 20,716
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,477 -21,940 18,002 -11,012 16,307
12. Other income 1,246 15,357 402 25,635 2,454
13. Other expenses 0 120 2 2,956 46
14. Other profit (12)-(13) 1,246 15,237 399 22,680 2,407
15. Total accounting profit before tax (11)+(14) 7,724 -6,703 18,401 11,668 18,715
16. Costs of current corporate income tax 146 3,385 248 6,445 782
17. Costs of deferred corporate income tax 10 -1,161 10 -98 -6
18. Costs of corporate income tax (16)+(17) 157 2,224 258 6,347 776
19. Profit after corporate income tax (15)-(18) 7,567 -8,928 18,143 5,321 17,939
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,567 -8,928 18,143 5,321 17,939
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)