Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 189,380 625,780 382,349 751,459 159,006
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 189,380 625,780 382,349 751,459 159,006
4. Cost of goods sold 145,071 580,691 333,555 705,683 114,763
5. Gross profit (3)-(4) 44,309 45,089 48,794 45,776 44,243
6. Revenue of financial operations 87 3,024 70 2,491 398
7. Financial expense 13,441 22,767 10,814 16,132 13,525
-In which: Loan interest expenses 13,441 22,767 10,814 16,132 13,525
8. Profit or loss from joint ventures, associated companies 0 -1,045 0
9. Cost of sales 229 2,187 1,026 87 826
10. Enterprise administration expenses 12,724 34,171 20,716 46,621 15,035
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,002 -11,012 16,307 -15,618 15,256
12. Other income 402 25,635 2,454 1,728 631
13. Other expenses 2 2,956 46 4 23
14. Other profit (12)-(13) 399 22,680 2,407 1,725 609
15. Total accounting profit before tax (11)+(14) 18,401 11,668 18,715 -13,893 15,865
16. Costs of current corporate income tax 248 6,445 782 553 136
17. Costs of deferred corporate income tax 10 -98 -6 272 -136
18. Costs of corporate income tax (16)+(17) 258 6,347 776 825 0
19. Profit after corporate income tax (15)-(18) 18,143 5,321 17,939 -14,718 15,865
20. Interest after tax of shareholders who not control 0 0 -3
21. Profit after tax of parent company shareholders (19)-(20) 18,143 5,321 17,939 -14,718 15,867
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)