Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 175,127 335,246 386,734 559,980 189,380
2. Deductions of revenue 0
3. Net revenues (1)-(2) 175,127 335,246 386,734 559,980 189,380
4. Cost of goods sold 136,051 291,043 358,635 535,534 145,071
5. Gross profit (3)-(4) 39,076 44,203 28,098 24,447 44,309
6. Revenue of financial operations 951 2,081 751 530 87
7. Financial expense 13,443 14,757 12,315 22,655 13,441
-In which: Loan interest expenses 13,443 14,757 12,315 22,655 13,441
8. Profit or loss from joint ventures, associated companies 0 -225 -202
9. Cost of sales 116 6,171 505 229
10. Enterprise administration expenses 12,044 13,514 9,552 24,059 12,724
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,424 11,617 6,477 -21,940 18,002
12. Other income 933 4,964 1,246 15,357 402
13. Other expenses 79 593 0 120 2
14. Other profit (12)-(13) 854 4,372 1,246 15,237 399
15. Total accounting profit before tax (11)+(14) 15,278 15,988 7,724 -6,703 18,401
16. Costs of current corporate income tax 1,202 599 146 3,385 248
17. Costs of deferred corporate income tax 10 -35 10 -1,161 10
18. Costs of corporate income tax (16)+(17) 1,213 564 157 2,224 258
19. Profit after corporate income tax (15)-(18) 14,066 15,424 7,567 -8,928 18,143
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 14,066 15,424 7,567 -8,928 18,143
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)