Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 625,780 382,349 751,459 159,006 282,092
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 625,780 382,349 751,459 159,006 282,092
4. Cost of goods sold 580,691 333,555 705,683 114,763 234,675
5. Gross profit (3)-(4) 45,089 48,794 45,776 44,243 47,416
6. Revenue of financial operations 3,024 70 2,491 398 2,824
7. Financial expense 22,767 10,814 16,132 13,525 16,211
-In which: Loan interest expenses 22,767 10,814 16,132 13,525 16,211
8. Profit or loss from joint ventures, associated companies 0 -1,045 0
9. Cost of sales 2,187 1,026 87 826 4,411
10. Enterprise administration expenses 34,171 20,716 46,621 15,035 22,957
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,012 16,307 -15,618 15,256 6,662
12. Other income 25,635 2,454 1,728 631 941
13. Other expenses 2,956 46 4 23 13
14. Other profit (12)-(13) 22,680 2,407 1,725 609 928
15. Total accounting profit before tax (11)+(14) 11,668 18,715 -13,893 15,865 7,590
16. Costs of current corporate income tax 6,445 782 553 136 4,494
17. Costs of deferred corporate income tax -98 -6 272 -136 202
18. Costs of corporate income tax (16)+(17) 6,347 776 825 0 4,696
19. Profit after corporate income tax (15)-(18) 5,321 17,939 -14,718 15,865 2,893
20. Interest after tax of shareholders who not control 0 0 -3
21. Profit after tax of parent company shareholders (19)-(20) 5,321 17,939 -14,718 15,867 2,893
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)