Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 35,711,043 43,706,105 38,034,487 43,294,007 39,775,987
2. Deductions of revenue 20,908 23,034 14,878 44,871 67,594
3. Net revenues (1)-(2) 35,690,135 43,683,071 38,019,609 43,249,136 39,708,393
4. Cost of goods sold 31,587,801 39,890,267 33,511,418 35,465,901 33,489,589
5. Gross profit (3)-(4) 4,102,334 3,792,804 4,508,191 7,783,235 6,218,805
6. Revenue of financial operations 396,555 428,311 384,755 355,945 499,177
7. Financial expense 85,778 82,786 118,408 94,924 98,255
-In which: Loan interest expenses 53,331 54,246 53,308 59,306 64,567
8. Profit or loss from joint ventures, associated companies 12,052 19,038 335 10,616 19,846
9. Cost of sales 690,136 630,755 623,721 620,076 521,301
10. Enterprise administration expenses 525,973 1,763,016 396,929 -7,926 353,776
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,209,053 1,763,598 3,754,224 7,442,722 5,764,495
12. Other income 19,605 16,961 862 2,981 19,539
13. Other expenses 22,684 37,586 402 2,647 11,422
14. Other profit (12)-(13) -3,078 -20,625 460 334 8,116
15. Total accounting profit before tax (11)+(14) 3,205,974 1,742,973 3,754,684 7,443,056 5,772,611
16. Costs of current corporate income tax 595,496 360,742 764,142 1,425,659 1,201,321
17. Costs of deferred corporate income tax -2,341 -5,199 -3,574 -4,002 2,316
18. Costs of corporate income tax (16)+(17) 593,155 355,543 760,568 1,421,657 1,203,637
19. Profit after corporate income tax (15)-(18) 2,612,820 1,387,430 2,994,115 6,021,399 4,568,974
20. Interest after tax of shareholders who not control 63,701 26,345 49,512 171,463 -7,488
21. Profit after tax of parent company shareholders (19)-(20) 2,549,119 1,361,085 2,944,603 5,849,936 4,576,462
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0