Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 25,675,429 30,103,972 35,711,043 43,706,105 38,034,487
2. Deductions of revenue 23,551 20,908 23,034 14,878
3. Net revenues (1)-(2) 25,675,429 30,080,421 35,690,135 43,683,071 38,019,609
4. Cost of goods sold 21,585,918 25,126,468 31,587,801 39,890,267 33,511,418
5. Gross profit (3)-(4) 4,089,510 4,953,953 4,102,334 3,792,804 4,508,191
6. Revenue of financial operations 357,169 401,553 396,555 428,311 384,755
7. Financial expense 117,666 100,460 85,778 82,786 118,408
-In which: Loan interest expenses 54,572 53,908 53,331 54,246 53,308
8. Profit or loss from joint ventures, associated companies 86 10,403 12,052 19,038 335
9. Cost of sales 599,659 569,502 690,136 630,755 623,721
10. Enterprise administration expenses 317,842 -1,282,797 525,973 1,763,016 396,929
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,411,597 5,978,744 3,209,053 1,763,598 3,754,224
12. Other income 24,275 5,133 19,605 16,961 862
13. Other expenses 6,986 2,274 22,684 37,586 402
14. Other profit (12)-(13) 17,288 2,858 -3,078 -20,625 460
15. Total accounting profit before tax (11)+(14) 3,428,885 5,981,603 3,205,974 1,742,973 3,754,684
16. Costs of current corporate income tax 668,932 1,171,157 595,496 360,742 764,142
17. Costs of deferred corporate income tax -2,829 1,846 -2,341 -5,199 -3,574
18. Costs of corporate income tax (16)+(17) 666,103 1,173,003 593,155 355,543 760,568
19. Profit after corporate income tax (15)-(18) 2,762,782 4,808,599 2,612,820 1,387,430 2,994,115
20. Interest after tax of shareholders who not control 6,251 60,994 63,701 26,345 49,512
21. Profit after tax of parent company shareholders (19)-(20) 2,756,531 4,747,605 2,549,119 1,361,085 2,944,603
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0