Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 64,150,007 78,992,156 100,723,549 90,014,137 103,603,615
2. Deductions of revenue 0 0 0 60,230 39,488
3. Net revenues (1)-(2) 64,150,007 78,992,156 100,723,549 89,953,907 103,564,127
4. Cost of goods sold 52,792,938 65,006,501 79,409,013 73,028,985 85,909,769
5. Gross profit (3)-(4) 11,357,069 13,985,655 21,314,537 16,924,921 17,654,357
6. Revenue of financial operations 1,451,118 1,186,807 1,568,073 2,272,916 1,736,612
7. Financial expense 160,939 402,749 671,395 586,713 660,048
-In which: Loan interest expenses 102,151 304,286 336,861 339,976 318,846
8. Profit or loss from joint ventures, associated companies -11,351 15,053 27,696 26,728 37,807
9. Cost of sales 1,943,009 2,132,583 2,440,390 2,543,872 2,415,289
10. Enterprise administration expenses 769,205 1,479,072 1,074,754 1,474,857 3,197,034
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,923,682 11,173,111 18,723,768 14,619,123 13,156,405
12. Other income 50,309 83,103 111,967 33,550 41,607
13. Other expenses 36,683 51,216 33,582 13,131 25,904
14. Other profit (12)-(13) 13,626 31,887 78,385 20,419 15,702
15. Total accounting profit before tax (11)+(14) 9,937,309 11,204,998 18,802,152 14,639,542 13,172,107
16. Costs of current corporate income tax 2,037,316 2,304,278 3,709,949 2,812,600 2,561,813
17. Costs of deferred corporate income tax -27,986 48,908 29,934 33,847 20,174
18. Costs of corporate income tax (16)+(17) 2,009,330 2,353,186 3,739,883 2,846,447 2,581,987
19. Profit after corporate income tax (15)-(18) 7,927,979 8,851,812 15,062,270 11,793,095 10,590,121
20. Interest after tax of shareholders who not control 116,210 178,847 267,824 187,065 191,751
21. Profit after tax of parent company shareholders (19)-(20) 7,811,769 8,672,965 14,794,446 11,606,031 10,398,370
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)