Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 25,301,793 21,680,828 17,462,680 19,154,278 15,335,167
2. Deductions of revenue 40,046 66,343 28,103 18,429 24,791
3. Net revenues (1)-(2) 25,261,747 21,614,485 17,434,578 19,135,849 15,310,376
4. Cost of goods sold 22,470,012 20,433,359 16,305,439 17,686,751 14,310,875
5. Gross profit (3)-(4) 2,791,735 1,181,125 1,129,139 1,449,098 999,501
6. Revenue of financial operations 266,480 407,099 378,447 435,949 319,981
7. Financial expense 258,303 503,514 371,286 353,543 366,858
-In which: Loan interest expenses 205,600 248,577 296,649 242,617 274,494
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,211,896 1,244,958 764,270 1,027,105 481,804
10. Enterprise administration expenses 109,192 140,665 63,054 111,461 116,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,478,824 -300,912 308,975 392,938 354,617
12. Other income 31,127 9,200 6,852 38,762 12,954
13. Other expenses 6,455 853 9,916 3,630 11,640
14. Other profit (12)-(13) 24,672 8,347 -3,064 35,132 1,315
15. Total accounting profit before tax (11)+(14) 1,503,496 -292,565 305,911 428,070 355,932
16. Costs of current corporate income tax 296,161 710 22,497 121,337 47,704
17. Costs of deferred corporate income tax -2,473 -16,767 -189 -35,036 36,280
18. Costs of corporate income tax (16)+(17) 293,688 -16,057 22,308 86,301 83,984
19. Profit after corporate income tax (15)-(18) 1,209,808 -276,508 283,603 341,769 271,948
20. Interest after tax of shareholders who not control -1 -89 82
21. Profit after tax of parent company shareholders (19)-(20) 1,209,808 -276,508 283,604 341,858 271,866
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)