Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 3,687,176 3,408,921 3,589,474 3,068,079 4,501,113
2. Deductions of revenue 6,856 12,363 452 2,401 166
3. Net revenues (1)-(2) 3,680,320 3,396,558 3,589,022 3,065,678 4,500,947
4. Cost of goods sold 3,483,102 3,214,226 3,429,074 2,789,810 4,100,552
5. Gross profit (3)-(4) 197,218 182,332 159,948 275,868 400,395
6. Revenue of financial operations 87,537 68,799 64,961 83,236 67,712
7. Financial expense 83,728 76,749 80,122 111,093 119,968
-In which: Loan interest expenses 65,065 72,321 73,698 108,304 108,974
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 66,783 75,789 50,845 101,214 213,737
10. Enterprise administration expenses 29,960 34,599 25,209 31,026 37,912
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 104,286 63,994 68,733 115,772 96,491
12. Other income 2,504 5,402 1,439 1,877 3,292
13. Other expenses 267 9,669 2,912 454 1,156
14. Other profit (12)-(13) 2,238 -4,267 -1,473 1,423 2,137
15. Total accounting profit before tax (11)+(14) 106,523 59,727 67,260 117,194 98,627
16. Costs of current corporate income tax 20,390 15,938 2,298 46,389 29,005
17. Costs of deferred corporate income tax 1,109 7,233 14,300 -21,282 -4,432
18. Costs of corporate income tax (16)+(17) 21,500 23,171 16,598 25,107 24,573
19. Profit after corporate income tax (15)-(18) 85,024 36,557 50,662 92,087 74,054
20. Interest after tax of shareholders who not control -3 89 -1,601 -964 -1,225
21. Profit after tax of parent company shareholders (19)-(20) 85,027 36,468 52,264 93,051 75,279
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)