Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 16,203,013 18,847,759 16,822,285 16,757,537 21,351,266
2. Deductions of revenue 130,312 133,553 158,151 150,269 221,644
3. Net revenues (1)-(2) 16,072,702 18,714,206 16,664,134 16,607,269 21,129,622
4. Cost of goods sold 14,117,732 16,884,084 14,551,179 14,581,335 18,065,541
5. Gross profit (3)-(4) 1,954,970 1,830,122 2,112,955 2,025,933 3,064,081
6. Revenue of financial operations 233,667 394,871 839,626 546,467 544,051
7. Financial expense 621,138 744,443 1,127,462 901,030 608,827
-In which: Loan interest expenses 447,559 516,391 716,344 559,128 269,292
8. Profit or loss from joint ventures, associated companies 12,188 28,527 19,476 33,654 24,720
9. Cost of sales 412,644 360,858 348,745 327,730 410,091
10. Enterprise administration expenses 355,683 387,450 408,239 420,315 449,973
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 811,360 760,768 1,087,611 956,978 2,163,961
12. Other income 39,006 59,485 41,567 23,590 13,640
13. Other expenses 6,754 2,247 9,877 6,216 17,291
14. Other profit (12)-(13) 32,252 57,237 31,691 17,374 -3,651
15. Total accounting profit before tax (11)+(14) 843,612 818,006 1,119,301 974,353 2,160,310
16. Costs of current corporate income tax 179,039 177,074 140,619 184,638 457,282
17. Costs of deferred corporate income tax 8,942 -13,857 7,902 -9,234 -19,125
18. Costs of corporate income tax (16)+(17) 187,981 163,217 148,521 175,404 438,157
19. Profit after corporate income tax (15)-(18) 655,631 654,789 970,780 798,949 1,722,153
20. Interest after tax of shareholders who not control 98,792 88,922 91,019 48,946 126,584
21. Profit after tax of parent company shareholders (19)-(20) 556,839 565,867 879,761 750,003 1,595,569
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)