Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 6,490,906 7,281,754 7,143,367 9,579,704 9,746,605
2. Deductions of revenue 46,807 53,358 46,015 55,793 74,841
3. Net revenues (1)-(2) 6,444,099 7,228,395 7,097,352 9,523,911 9,671,764
4. Cost of goods sold 5,374,980 6,054,107 6,081,710 8,157,480 8,259,214
5. Gross profit (3)-(4) 1,069,119 1,174,288 1,015,641 1,366,432 1,412,550
6. Revenue of financial operations 1,562,702 81,909 75,529 108,722 123,827
7. Financial expense 104,288 237,544 126,225 190,434 242,830
-In which: Loan interest expenses 60,868 61,836 69,600 117,082 122,466
8. Profit or loss from joint ventures, associated companies -20,818 59,847 40,916 46,019 47,573
9. Cost of sales 134,096 143,332 109,402 173,580 143,807
10. Enterprise administration expenses 169,382 226,176 142,533 139,464 183,651
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,203,237 708,992 753,925 1,017,696 1,013,662
12. Other income 1,529 7,570 1,353 1,011 327
13. Other expenses 2,503 2,748 342 74,077 883
14. Other profit (12)-(13) -974 4,823 1,011 -73,065 -555
15. Total accounting profit before tax (11)+(14) 2,202,263 713,815 754,937 944,630 1,013,107
16. Costs of current corporate income tax 411,520 142,811 141,685 213,021 207,223
17. Costs of deferred corporate income tax -934 14,436 7,475 -8,575 -510
18. Costs of corporate income tax (16)+(17) 410,586 157,247 149,160 204,445 206,712
19. Profit after corporate income tax (15)-(18) 1,791,677 556,568 605,777 740,185 806,395
20. Interest after tax of shareholders who not control 47,646 39,843 26,391 35,188 32,002
21. Profit after tax of parent company shareholders (19)-(20) 1,744,031 516,725 579,386 704,997 774,392
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)