Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 4,986,290 3,748,809 5,362,976 5,700,954 6,538,527
2. Deductions of revenue 58,844 28,664 52,987 82,226 57,768
3. Net revenues (1)-(2) 4,927,446 3,720,145 5,309,990 5,618,728 6,480,759
4. Cost of goods sold 4,364,613 3,337,796 4,535,410 4,801,492 5,390,842
5. Gross profit (3)-(4) 562,833 382,349 774,580 817,236 1,089,917
6. Revenue of financial operations -7,957 44,840 321,711 68,947 108,553
7. Financial expense 164,595 134,114 198,822 157,718 118,173
-In which: Loan interest expenses 77,942 79,127 72,797 62,013 55,356
8. Profit or loss from joint ventures, associated companies 25,058 7,058 21,342 -1,811 -2,338
9. Cost of sales 97,909 71,189 122,816 89,699 126,387
10. Enterprise administration expenses 134,588 83,672 121,598 95,608 149,096
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 182,842 145,271 674,396 541,348 802,476
12. Other income -1,668 3,915 2,711 2,472 4,542
13. Other expenses 1,706 1,437 3,338 8,235 4,282
14. Other profit (12)-(13) -3,374 2,478 -627 -5,762 260
15. Total accounting profit before tax (11)+(14) 179,468 147,749 673,769 535,585 802,736
16. Costs of current corporate income tax 48,848 34,393 150,333 109,022 163,534
17. Costs of deferred corporate income tax 2,438 -2,959 -10,338 1,422 -7,251
18. Costs of corporate income tax (16)+(17) 51,286 31,435 139,995 110,444 156,283
19. Profit after corporate income tax (15)-(18) 128,182 116,314 533,774 425,141 646,454
20. Interest after tax of shareholders who not control 15,405 11,726 17,965 36,934 59,950
21. Profit after tax of parent company shareholders (19)-(20) 112,778 104,588 515,809 388,207 586,504
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)