Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 5,321,442 6,565,551 6,490,906 7,281,754 7,143,367
2. Deductions of revenue 40,517 55,821 46,807 53,358 46,015
3. Net revenues (1)-(2) 5,280,925 6,509,731 6,444,099 7,228,395 7,097,352
4. Cost of goods sold 4,448,481 5,474,522 5,374,980 6,054,107 6,081,710
5. Gross profit (3)-(4) 832,444 1,035,209 1,069,119 1,174,288 1,015,641
6. Revenue of financial operations 32,168 37,778 1,562,702 81,909 75,529
7. Financial expense 78,043 118,549 104,288 237,544 126,225
-In which: Loan interest expenses 47,065 60,866 60,868 61,836 69,600
8. Profit or loss from joint ventures, associated companies 28,604 61,433 -20,818 59,847 40,916
9. Cost of sales 91,818 131,953 134,096 143,332 109,402
10. Enterprise administration expenses 112,966 160,526 169,382 226,176 142,533
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 610,388 723,391 2,203,237 708,992 753,925
12. Other income 574 180 1,529 7,570 1,353
13. Other expenses 2,907 2,039 2,503 2,748 342
14. Other profit (12)-(13) -2,333 -1,859 -974 4,823 1,011
15. Total accounting profit before tax (11)+(14) 608,055 721,532 2,202,263 713,815 754,937
16. Costs of current corporate income tax 123,279 148,581 411,520 142,811 141,685
17. Costs of deferred corporate income tax -2,610 7,119 -934 14,436 7,475
18. Costs of corporate income tax (16)+(17) 120,669 155,700 410,586 157,247 149,160
19. Profit after corporate income tax (15)-(18) 487,386 565,832 1,791,677 556,568 605,777
20. Interest after tax of shareholders who not control 35,564 37,688 47,646 39,843 26,391
21. Profit after tax of parent company shareholders (19)-(20) 451,823 528,144 1,744,031 516,725 579,386
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)