Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 6,538,527 5,321,442 6,565,551 6,490,906 7,281,754
2. Deductions of revenue 57,768 40,517 55,821 46,807 53,358
3. Net revenues (1)-(2) 6,480,759 5,280,925 6,509,731 6,444,099 7,228,395
4. Cost of goods sold 5,390,842 4,448,481 5,474,522 5,374,980 6,054,107
5. Gross profit (3)-(4) 1,089,917 832,444 1,035,209 1,069,119 1,174,288
6. Revenue of financial operations 108,553 32,168 37,778 1,562,702 81,909
7. Financial expense 118,173 78,043 118,549 104,288 237,544
-In which: Loan interest expenses 55,356 47,065 60,866 60,868 61,836
8. Profit or loss from joint ventures, associated companies -2,338 28,604 61,433 -20,818 59,847
9. Cost of sales 126,387 91,818 131,953 134,096 143,332
10. Enterprise administration expenses 149,096 112,966 160,526 169,382 226,176
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 802,476 610,388 723,391 2,203,237 708,992
12. Other income 4,542 574 180 1,529 7,570
13. Other expenses 4,282 2,907 2,039 2,503 2,748
14. Other profit (12)-(13) 260 -2,333 -1,859 -974 4,823
15. Total accounting profit before tax (11)+(14) 802,736 608,055 721,532 2,202,263 713,815
16. Costs of current corporate income tax 163,534 123,279 148,581 411,520 142,811
17. Costs of deferred corporate income tax -7,251 -2,610 7,119 -934 14,436
18. Costs of corporate income tax (16)+(17) 156,283 120,669 155,700 410,586 157,247
19. Profit after corporate income tax (15)-(18) 646,454 487,386 565,832 1,791,677 556,568
20. Interest after tax of shareholders who not control 59,950 35,564 37,688 47,646 39,843
21. Profit after tax of parent company shareholders (19)-(20) 586,504 451,823 528,144 1,744,031 516,725
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)