Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 5,700,954 6,538,527 5,321,442 6,565,551 6,490,906
2. Deductions of revenue 82,226 57,768 40,517 55,821 46,807
3. Net revenues (1)-(2) 5,618,728 6,480,759 5,280,925 6,509,731 6,444,099
4. Cost of goods sold 4,801,492 5,390,842 4,448,481 5,474,522 5,374,980
5. Gross profit (3)-(4) 817,236 1,089,917 832,444 1,035,209 1,069,119
6. Revenue of financial operations 68,947 108,553 32,168 37,778 1,562,702
7. Financial expense 157,718 118,173 78,043 118,549 104,288
-In which: Loan interest expenses 62,013 55,356 47,065 60,866 60,868
8. Profit or loss from joint ventures, associated companies -1,811 -2,338 28,604 61,433 -20,818
9. Cost of sales 89,699 126,387 91,818 131,953 134,096
10. Enterprise administration expenses 95,608 149,096 112,966 160,526 169,382
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 541,348 802,476 610,388 723,391 2,203,237
12. Other income 2,472 4,542 574 180 1,529
13. Other expenses 8,235 4,282 2,907 2,039 2,503
14. Other profit (12)-(13) -5,762 260 -2,333 -1,859 -974
15. Total accounting profit before tax (11)+(14) 535,585 802,736 608,055 721,532 2,202,263
16. Costs of current corporate income tax 109,022 163,534 123,279 148,581 411,520
17. Costs of deferred corporate income tax 1,422 -7,251 -2,610 7,119 -934
18. Costs of corporate income tax (16)+(17) 110,444 156,283 120,669 155,700 410,586
19. Profit after corporate income tax (15)-(18) 425,141 646,454 487,386 565,832 1,791,677
20. Interest after tax of shareholders who not control 36,934 59,950 35,564 37,688 47,646
21. Profit after tax of parent company shareholders (19)-(20) 388,207 586,504 451,823 528,144 1,744,031
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)