Unit: 1.000.000đ
  2023 2024 2025
1. Total business operating revenue 14,285,764 12,857,778 14,515,355
2. Deductions of revenue 148,649 145,127 206,903
3. Net revenues (1)-(2) 14,137,115 12,712,652 14,308,452
4. Cost of goods sold 10,308,132 9,030,389 9,979,082
5. Gross profit (3)-(4) 3,828,983 3,682,263 4,329,370
6. Revenue of financial operations 156,987 641,725 366,898
7. Financial expense 689,685 769,361 722,619
-In which: Loan interest expenses 618,753 565,346 611,329
8. Profit or loss from joint ventures, associated companies -866 -74,703 3,749
9. Cost of sales 812,836 862,278 920,810
10. Enterprise administration expenses 1,016,418 1,045,173 1,117,511
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,466,164 1,572,472 1,939,077
12. Other income 36,782 155,469 145,022
13. Other expenses 81,931 102,846 57,118
14. Other profit (12)-(13) -45,149 52,623 87,904
15. Total accounting profit before tax (11)+(14) 1,421,015 1,625,095 2,026,981
16. Costs of current corporate income tax 429,856 496,251 518,527
17. Costs of deferred corporate income tax 9,299 30,092 121,860
18. Costs of corporate income tax (16)+(17) 439,156 526,343 640,386
19. Profit after corporate income tax (15)-(18) 981,860 1,098,752 1,386,595
20. Interest after tax of shareholders who not control 541,352 558,729 907,886
21. Profit after tax of parent company shareholders (19)-(20) 440,507 540,023 478,709
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)