Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,519,273 3,694,659 4,290,270 3,591,194 4,885,590
2. Deductions of revenue 13,967 186,105 -19,620 55,139 103,936
3. Net revenues (1)-(2) 3,505,306 3,508,554 4,309,890 3,536,055 4,781,654
4. Cost of goods sold 2,228,956 2,742,807 2,873,457 2,585,364 3,262,094
5. Gross profit (3)-(4) 1,276,350 765,747 1,436,433 950,691 1,519,560
6. Revenue of financial operations 110,069 64,565 132,136 108,096 416,955
7. Financial expense 70,552 128,521 370,852 474,460 423,271
-In which: Loan interest expenses 140,183 153,899 190,829 297,868 372,625
8. Profit or loss from joint ventures, associated companies -2,985 4,816 7,304 6,387 31,761
9. Cost of sales 241,949 250,648 254,637 199,911 203,920
10. Enterprise administration expenses 232,267 295,435 338,069 273,742 293,069
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 838,667 160,524 612,314 117,061 1,048,016
12. Other income 36,516 27,587 78,044 15,057 40,495
13. Other expenses 9,763 22,898 19,010 13,077 18,445
14. Other profit (12)-(13) 26,753 4,690 59,034 1,980 22,050
15. Total accounting profit before tax (11)+(14) 865,420 165,213 671,348 119,041 1,070,066
16. Costs of current corporate income tax 161,553 50,906 208,627 97,019 253,820
17. Costs of deferred corporate income tax 27,802 18,204 60,090 9,429 -17,291
18. Costs of corporate income tax (16)+(17) 189,355 69,110 268,717 106,448 236,530
19. Profit after corporate income tax (15)-(18) 676,065 96,104 402,631 12,593 833,536
20. Interest after tax of shareholders who not control 356,933 68,918 361,272 212,547 512,241
21. Profit after tax of parent company shareholders (19)-(20) 319,133 27,186 41,359 -199,954 321,295
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)