Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 3,011,153 3,519,273 3,694,659 4,290,270 3,591,194
2. Deductions of revenue 26,451 13,967 186,105 -19,620 55,139
3. Net revenues (1)-(2) 2,984,702 3,505,306 3,508,554 4,309,890 3,536,055
4. Cost of goods sold 2,133,861 2,228,956 2,742,807 2,873,457 2,585,364
5. Gross profit (3)-(4) 850,841 1,276,350 765,747 1,436,433 950,691
6. Revenue of financial operations 60,128 110,069 64,565 132,136 108,096
7. Financial expense 152,694 70,552 128,521 370,852 474,460
-In which: Loan interest expenses 126,418 140,183 153,899 190,829 297,868
8. Profit or loss from joint ventures, associated companies -5,386 -2,985 4,816 7,304 6,387
9. Cost of sales 173,576 241,949 250,648 254,637 199,911
10. Enterprise administration expenses 251,740 232,267 295,435 338,069 273,742
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 327,573 838,667 160,524 612,314 117,061
12. Other income 2,873 36,516 27,587 78,044 15,057
13. Other expenses 5,446 9,763 22,898 19,010 13,077
14. Other profit (12)-(13) -2,573 26,753 4,690 59,034 1,980
15. Total accounting profit before tax (11)+(14) 325,000 865,420 165,213 671,348 119,041
16. Costs of current corporate income tax 97,442 161,553 50,906 208,627 97,019
17. Costs of deferred corporate income tax 15,763 27,802 18,204 60,090 9,429
18. Costs of corporate income tax (16)+(17) 113,205 189,355 69,110 268,717 106,448
19. Profit after corporate income tax (15)-(18) 211,795 676,065 96,104 402,631 12,593
20. Interest after tax of shareholders who not control 120,763 356,933 68,918 361,272 212,547
21. Profit after tax of parent company shareholders (19)-(20) 91,032 319,133 27,186 41,359 -199,954
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)