ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
32,006
|
34,908
|
34,422
|
33,225
|
26,149
|
I. Cash and cash equivalents
|
2,500
|
3,994
|
7,581
|
4,558
|
4,308
|
1. Cash
|
2,500
|
3,994
|
7,581
|
4,558
|
4,308
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
15,418
|
17,756
|
13,852
|
12,054
|
9,292
|
1. Short-term receivables of customers
|
11,320
|
13,514
|
11,791
|
12,948
|
14,714
|
2. Prepayments to suppliers
|
186
|
548
|
696
|
239
|
225
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,618
|
4,480
|
3,994
|
2,549
|
938
|
7. Provision for doubtful short-term receivables
|
-706
|
-785
|
-2,628
|
-3,682
|
-6,585
|
IV. Inventories
|
13,214
|
12,503
|
12,349
|
15,243
|
11,522
|
1. Inventories
|
13,214
|
12,503
|
12,349
|
15,243
|
11,522
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
873
|
654
|
640
|
1,370
|
1,027
|
1. Short-term prepaid expenses
|
873
|
654
|
640
|
909
|
1,018
|
2. Deductible VAT
|
0
|
0
|
0
|
15
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
446
|
9
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
7,514
|
6,814
|
3,647
|
3,325
|
3,496
|
I. Long-term receivables
|
5
|
5
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5
|
5
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
4,701
|
3,850
|
3,093
|
2,550
|
2,834
|
1. Tangible fixed assets
|
4,701
|
3,850
|
3,093
|
2,550
|
2,834
|
- Cost
|
27,790
|
27,790
|
27,790
|
26,769
|
26,772
|
- Accumulated depreciation
|
-23,089
|
-23,941
|
-24,698
|
-24,219
|
-23,937
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
399
|
399
|
399
|
399
|
399
|
- Accumulated depreciation
|
-399
|
-399
|
-399
|
-399
|
-399
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,808
|
2,960
|
555
|
776
|
661
|
1. Long-term prepaid expenses
|
2,808
|
2,960
|
555
|
776
|
661
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
39,519
|
41,722
|
38,070
|
36,551
|
29,644
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
14,814
|
16,577
|
9,815
|
10,937
|
9,018
|
I. Current liabilities
|
14,814
|
16,577
|
9,815
|
10,937
|
9,018
|
1. Borrowings and short-term financial leased liabilities
|
7,900
|
7,445
|
2,840
|
3,500
|
4,500
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,832
|
3,005
|
2,661
|
3,141
|
2,977
|
4. Advances from customers
|
0
|
0
|
0
|
409
|
54
|
5. Taxes and other payables to the State Budget
|
147
|
244
|
462
|
26
|
270
|
6. Payables to employees
|
1,236
|
1,940
|
3,639
|
2,839
|
522
|
7. Short-term accrued expenses
|
0
|
155
|
0
|
23
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,699
|
3,787
|
199
|
82
|
99
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
14
|
918
|
595
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
24,705
|
25,145
|
28,255
|
25,613
|
20,627
|
I. ShareHolder's equity
|
24,705
|
25,145
|
28,255
|
25,613
|
20,627
|
1. Owner's investment capital
|
22,000
|
22,000
|
22,000
|
22,000
|
22,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,295
|
2,295
|
2,295
|
2,295
|
2,295
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
411
|
850
|
3,960
|
1,319
|
-3,668
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
411
|
850
|
3,960
|
1,319
|
-3,668
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
39,519
|
41,722
|
38,070
|
36,551
|
29,644
|