Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 74,745 91,246 85,533 81,733 87,926
2. Deductions of revenue 2,455 3,709 4,269 3,842 4,205
3. Net revenues (1)-(2) 72,290 87,536 81,265 77,891 83,722
4. Cost of goods sold 57,888 69,100 64,465 64,376 68,159
5. Gross profit (3)-(4) 14,401 18,436 16,799 13,516 15,563
6. Revenue of financial operations 2 265 319 495 304
7. Financial expense 865 531 378 379 366
-In which: Loan interest expenses 764 512 378 379 366
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 4,395 4,798 4,387 5,199 6,066
10. Enterprise administration expenses 7,828 12,208 10,563 11,673 9,223
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,316 1,164 1,790 -3,241 213
12. Other income 0 6,208 36 11 552
13. Other expenses 124 2,409 69 281 9
14. Other profit (12)-(13) -124 3,798 -32 -270 543
15. Total accounting profit before tax (11)+(14) 1,192 4,962 1,758 -3,511 756
16. Costs of current corporate income tax 342 1,002 439 156
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 342 1,002 439 156
19. Profit after corporate income tax (15)-(18) 850 3,960 1,319 -3,668 756
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 850 3,960 1,319 -3,668 756
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)