ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
204,576
|
216,616
|
202,585
|
212,388
|
202,997
|
I. Cash and cash equivalents
|
13,198
|
9,982
|
4,034
|
12,653
|
30,192
|
1. Cash
|
13,198
|
9,982
|
4,034
|
12,653
|
4,192
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
26,000
|
II. Short-term financial investments
|
66,000
|
75,000
|
73,000
|
89,084
|
82,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
66,000
|
75,000
|
73,000
|
89,084
|
82,000
|
III. Short-term receivables
|
90,388
|
87,050
|
95,864
|
81,133
|
79,198
|
1. Short-term receivables of customers
|
82,001
|
90,706
|
105,159
|
97,704
|
104,809
|
2. Prepayments to suppliers
|
7,689
|
7,613
|
7,590
|
7,672
|
8,137
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
7,782
|
6,209
|
5,481
|
8,142
|
8,697
|
7. Provision for doubtful short-term receivables
|
-7,084
|
-17,479
|
-22,366
|
-32,383
|
-42,446
|
IV. Inventories
|
34,990
|
44,584
|
29,561
|
26,827
|
11,607
|
1. Inventories
|
34,990
|
44,584
|
29,561
|
26,827
|
11,607
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
0
|
126
|
2,691
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
126
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
2,691
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
70,140
|
72,770
|
75,571
|
75,166
|
79,596
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
3,768
|
4,852
|
5,306
|
4,383
|
5,342
|
1. Tangible fixed assets
|
3,768
|
4,852
|
5,141
|
4,285
|
5,311
|
- Cost
|
46,322
|
48,741
|
50,276
|
50,667
|
51,104
|
- Accumulated depreciation
|
-42,553
|
-43,889
|
-45,135
|
-46,382
|
-45,793
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
165
|
98
|
31
|
- Cost
|
270
|
270
|
470
|
470
|
470
|
- Accumulated depreciation
|
-270
|
-270
|
-305
|
-372
|
-438
|
III. Real Estate Investments
|
31,036
|
29,909
|
28,782
|
27,655
|
26,528
|
- Cost
|
50,715
|
50,715
|
50,715
|
50,715
|
50,715
|
- Accumulated depreciation
|
-19,680
|
-20,807
|
-21,934
|
-23,061
|
-24,188
|
IV. Long-term assets in progress
|
33,693
|
36,414
|
40,374
|
42,244
|
46,658
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
33,693
|
36,414
|
40,374
|
42,244
|
46,658
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,643
|
1,595
|
1,109
|
885
|
1,068
|
1. Long-term prepaid expenses
|
1,643
|
1,595
|
1,109
|
885
|
1,068
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
274,716
|
289,386
|
278,156
|
287,555
|
282,593
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
155,235
|
169,904
|
158,674
|
168,073
|
163,111
|
I. Current liabilities
|
153,321
|
168,135
|
156,831
|
166,530
|
161,225
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
91,995
|
107,064
|
96,457
|
98,811
|
94,120
|
4. Advances from customers
|
8,282
|
17,471
|
12,026
|
18,980
|
13,527
|
5. Taxes and other payables to the State Budget
|
5,550
|
3,130
|
4,770
|
4,914
|
4,054
|
6. Payables to employees
|
23,443
|
20,353
|
22,826
|
21,651
|
27,033
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
5,488
|
1,626
|
1,910
|
2,233
|
2,285
|
11. Other short-term payables
|
16,412
|
16,666
|
16,543
|
16,864
|
16,673
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,150
|
1,824
|
2,298
|
3,077
|
3,533
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,914
|
1,769
|
1,844
|
1,543
|
1,886
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,914
|
1,769
|
1,844
|
1,543
|
1,886
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
119,482
|
119,482
|
119,482
|
119,482
|
119,482
|
I. ShareHolder's equity
|
119,482
|
119,482
|
119,482
|
119,482
|
119,482
|
1. Owner's investment capital
|
115,000
|
115,000
|
115,000
|
115,000
|
115,000
|
2. Share capital surplus
|
3,962
|
3,962
|
3,962
|
3,962
|
3,962
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-11
|
-11
|
-11
|
-11
|
-11
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
530
|
530
|
530
|
530
|
530
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
0
|
0
|
0
|
0
|
0
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
0
|
0
|
0
|
0
|
0
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
274,716
|
289,386
|
278,156
|
287,555
|
282,593
|