Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 280,244 280,974 284,391 337,543 366,397
2. Deductions of revenue 899 970 1,089 5,093 1,520
3. Net revenues (1)-(2) 279,345 280,004 283,302 332,450 364,877
4. Cost of goods sold 256,418 261,346 264,462 307,287 334,814
5. Gross profit (3)-(4) 22,928 18,658 18,840 25,163 30,063
6. Revenue of financial operations 3,899 4,274 8,903 4,227 5,741
7. Financial expense 131 49 47 67 138
-In which: Loan interest expenses 131 49 47 67 138
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 17,819 13,650 19,188 20,091 23,324
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,878 9,233 8,509 9,232 12,342
12. Other income 183 1 1,137 816 670
13. Other expenses 118 91 0 649
14. Other profit (12)-(13) 183 -117 1,046 816 20
15. Total accounting profit before tax (11)+(14) 9,060 9,116 9,554 10,048 12,362
16. Costs of current corporate income tax 1,812 1,847 1,911 2,010 2,584
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,812 1,847 1,911 2,010 2,584
19. Profit after corporate income tax (15)-(18) 7,248 7,269 7,643 8,038 9,778
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,248 7,269 7,643 8,038
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)