ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
172,312
|
256,921
|
334,498
|
258,607
|
317,638
|
I. Cash and cash equivalents
|
68,672
|
129,679
|
52,570
|
23,947
|
16,247
|
1. Cash
|
12,772
|
29,679
|
7,570
|
3,947
|
11,247
|
2. Cash equivalents
|
55,900
|
100,000
|
45,000
|
20,000
|
5,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
100,439
|
123,160
|
276,710
|
230,689
|
294,741
|
1. Short-term receivables of customers
|
49,263
|
46,982
|
55,778
|
56,339
|
67,423
|
2. Prepayments to suppliers
|
1,864
|
90
|
0
|
26
|
517
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
45,700
|
67,200
|
218,000
|
171,000
|
224,000
|
6. Other short-term receivables
|
3,611
|
8,888
|
2,932
|
3,324
|
2,801
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
2,736
|
3,184
|
4,057
|
3,173
|
3,170
|
1. Inventories
|
2,736
|
3,184
|
4,057
|
3,173
|
3,170
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
466
|
898
|
1,161
|
798
|
3,480
|
1. Short-term prepaid expenses
|
466
|
898
|
1,161
|
798
|
3,455
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
25
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,188,355
|
1,363,858
|
1,193,123
|
1,238,179
|
1,175,808
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,016,640
|
945,142
|
873,032
|
816,164
|
753,154
|
1. Tangible fixed assets
|
996,896
|
925,672
|
853,640
|
797,576
|
735,371
|
- Cost
|
1,326,132
|
1,327,284
|
1,327,463
|
1,316,380
|
1,317,111
|
- Accumulated depreciation
|
-329,236
|
-401,611
|
-473,823
|
-518,803
|
-581,740
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
19,744
|
19,470
|
19,392
|
18,587
|
17,783
|
- Cost
|
21,142
|
21,542
|
22,240
|
22,240
|
22,240
|
- Accumulated depreciation
|
-1,398
|
-2,073
|
-2,848
|
-3,652
|
-4,457
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
48
|
356
|
27
|
345
|
318
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
48
|
356
|
27
|
345
|
318
|
IV. Long-term financial investments
|
170,000
|
410,000
|
320,000
|
420,000
|
420,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
170,000
|
320,000
|
320,000
|
420,000
|
420,000
|
3. Other investments in equity instruments
|
0
|
90,000
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,667
|
8,360
|
64
|
1,670
|
2,336
|
1. Long-term prepaid expenses
|
1,667
|
8,360
|
64
|
1,670
|
2,336
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,360,667
|
1,620,779
|
1,527,621
|
1,496,786
|
1,493,446
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
727,285
|
679,602
|
592,484
|
537,991
|
460,736
|
I. Current liabilities
|
98,785
|
98,977
|
73,159
|
87,966
|
82,011
|
1. Borrowings and short-term financial leased liabilities
|
52,603
|
57,381
|
17,805
|
19,800
|
13,800
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,646
|
548
|
376
|
1,547
|
657
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
11,528
|
12,609
|
17,938
|
22,251
|
16,278
|
6. Payables to employees
|
211
|
214
|
243
|
227
|
212
|
7. Short-term accrued expenses
|
8,218
|
1,006
|
997
|
820
|
667
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,696
|
4,771
|
4,385
|
4,218
|
4,154
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
18,883
|
22,448
|
31,414
|
39,102
|
46,244
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
628,500
|
580,625
|
519,325
|
450,025
|
378,725
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
628,500
|
580,625
|
519,325
|
450,025
|
378,725
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
633,382
|
941,177
|
935,137
|
958,795
|
1,032,710
|
I. ShareHolder's equity
|
633,382
|
941,177
|
935,137
|
958,795
|
1,032,710
|
1. Owner's investment capital
|
317,750
|
476,625
|
476,625
|
476,625
|
476,625
|
2. Share capital surplus
|
211,208
|
337,980
|
337,980
|
337,980
|
337,980
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
72,420
|
72,420
|
72,420
|
72,420
|
72,420
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
32,005
|
54,153
|
48,113
|
71,771
|
145,686
|
- After tax undistributed profit accumulated to the end of prior period
|
19,405
|
0
|
20,384
|
0
|
71,771
|
- Profit after tax undistributed this period
|
12,600
|
54,153
|
27,728
|
71,771
|
73,915
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,360,667
|
1,620,779
|
1,527,621
|
1,496,786
|
1,493,446
|