|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
423,467
|
277,685
|
319,510
|
364,650
|
342,180
|
|
I. Cash and cash equivalents
|
127,302
|
17,730
|
5,929
|
13,920
|
26,183
|
|
1. Cash
|
7,302
|
4,730
|
5,929
|
8,920
|
8,060
|
|
2. Cash equivalents
|
120,000
|
13,000
|
0
|
5,000
|
18,123
|
|
II. Short-term financial investments
|
0
|
0
|
184,500
|
189,000
|
185,502
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
184,500
|
189,000
|
185,502
|
|
III. Short-term receivables
|
290,779
|
253,200
|
121,910
|
154,045
|
121,361
|
|
1. Short-term receivables of customers
|
55,438
|
72,604
|
65,189
|
43,692
|
44,104
|
|
2. Prepayments to suppliers
|
1,266
|
1,318
|
1,123
|
876
|
1,402
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
230,000
|
176,000
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
4,075
|
3,277
|
55,598
|
109,478
|
75,855
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
4,483
|
6,294
|
6,213
|
7,007
|
8,803
|
|
1. Inventories
|
4,483
|
6,294
|
6,213
|
7,007
|
8,803
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
903
|
461
|
957
|
678
|
331
|
|
1. Short-term prepaid expenses
|
878
|
461
|
935
|
645
|
221
|
|
2. Deductible VAT
|
25
|
0
|
0
|
2
|
109
|
|
3. Taxes and the State Receivables
|
0
|
0
|
22
|
30
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,132,858
|
1,208,584
|
1,192,633
|
1,221,949
|
1,283,848
|
|
I. Long-term receivables
|
3,000
|
95,000
|
15,000
|
1,742
|
1,742
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
3,000
|
80,000
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
15,000
|
15,000
|
1,742
|
1,742
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
706,959
|
691,402
|
675,878
|
660,362
|
645,103
|
|
1. Tangible fixed assets
|
689,551
|
674,119
|
658,720
|
643,329
|
628,195
|
|
- Cost
|
1,317,947
|
1,317,947
|
1,317,947
|
1,317,947
|
1,317,947
|
|
- Accumulated depreciation
|
-628,396
|
-643,827
|
-659,227
|
-674,618
|
-689,752
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
17,408
|
17,283
|
17,158
|
17,033
|
16,908
|
|
- Cost
|
22,240
|
22,240
|
22,240
|
22,240
|
22,240
|
|
- Accumulated depreciation
|
-4,832
|
-4,957
|
-5,082
|
-5,207
|
-5,332
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
318
|
0
|
0
|
16
|
56,852
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
318
|
0
|
0
|
16
|
56,852
|
|
IV. Long-term financial investments
|
420,000
|
420,000
|
500,000
|
558,429
|
579,462
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
420,000
|
420,000
|
420,000
|
478,429
|
494,462
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
80,000
|
80,000
|
85,000
|
|
V. Total other long-term assets
|
2,582
|
2,181
|
1,755
|
1,399
|
689
|
|
1. Long-term prepaid expenses
|
2,582
|
2,181
|
1,755
|
1,399
|
689
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,556,325
|
1,486,268
|
1,512,143
|
1,586,599
|
1,626,028
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
399,691
|
388,412
|
365,957
|
353,530
|
346,283
|
|
I. Current liabilities
|
80,441
|
88,987
|
87,857
|
96,748
|
106,760
|
|
1. Borrowings and short-term financial leased liabilities
|
3,300
|
3,300
|
23,800
|
23,800
|
29,300
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
766
|
673
|
618
|
5,004
|
1,930
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
18,682
|
26,404
|
9,081
|
12,259
|
18,442
|
|
6. Payables to employees
|
0
|
253
|
0
|
0
|
0
|
|
7. Short-term accrued expenses
|
8,754
|
975
|
592
|
1,937
|
2,826
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
4,406
|
4,410
|
3,892
|
3,895
|
4,471
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
44,532
|
52,973
|
49,873
|
49,854
|
49,791
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
319,250
|
299,425
|
278,100
|
256,782
|
239,523
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
4,061
|
|
6. Borrowings and long-term financial leased liabilities
|
319,250
|
299,425
|
278,100
|
256,775
|
235,450
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
7
|
12
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,156,635
|
1,097,856
|
1,146,185
|
1,233,069
|
1,279,745
|
|
I. ShareHolder's equity
|
1,156,635
|
1,097,856
|
1,146,185
|
1,233,069
|
1,279,745
|
|
1. Owner's investment capital
|
476,625
|
476,625
|
476,625
|
476,625
|
476,625
|
|
2. Share capital surplus
|
337,980
|
337,980
|
337,980
|
337,980
|
337,980
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
72,420
|
72,420
|
72,420
|
72,420
|
72,420
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
269,611
|
210,832
|
259,161
|
346,025
|
392,681
|
|
- After tax undistributed profit accumulated to the end of prior period
|
145,686
|
145,686
|
210,832
|
248,700
|
248,700
|
|
- Profit after tax undistributed this period
|
123,925
|
65,146
|
48,329
|
97,324
|
143,980
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
20
|
40
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,556,325
|
1,486,268
|
1,512,143
|
1,586,599
|
1,626,028
|