Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 69,327 74,946 91,450 98,028 86,791
2. Deductions of revenue 0
3. Net revenues (1)-(2) 69,327 74,946 91,450 98,028 86,791
4. Cost of goods sold 26,646 34,728 40,602 41,730 27,539
5. Gross profit (3)-(4) 42,681 40,218 50,849 56,298 59,252
6. Revenue of financial operations 21,398 4,487 4,724 4,154 3,967
7. Financial expense 6,681 6,064 7,855 3,770 5,884
-In which: Loan interest expenses 6,681 6,064 7,855 3,770 5,884
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,568 1,958 1,926 2,887 1,831
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 55,830 36,683 45,791 53,794 55,504
12. Other income 0 10 0
13. Other expenses 0 344
14. Other profit (12)-(13) 0 -334 0
15. Total accounting profit before tax (11)+(14) 55,830 36,683 45,791 53,460 55,504
16. Costs of current corporate income tax 4,285 3,864 6,230 8,468 7,175
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,285 3,864 6,230 8,468 7,175
19. Profit after corporate income tax (15)-(18) 51,544 32,819 39,562 44,992 48,329
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 51,544 32,819 39,562 44,992 48,329
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)