Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 91,450 98,028 86,791 72,355 70,980
2. Deductions of revenue 0
3. Net revenues (1)-(2) 91,450 98,028 86,791 72,355 70,980
4. Cost of goods sold 40,602 41,730 27,539 37,124 32,510
5. Gross profit (3)-(4) 50,849 56,298 59,252 35,231 38,469
6. Revenue of financial operations 4,724 4,154 3,967 4,855 4,572
7. Financial expense 7,855 3,770 5,884 6,670 6,373
-In which: Loan interest expenses 7,855 3,770 5,884 6,670 6,371
8. Profit or loss from joint ventures, associated companies 0 -6,406 16,032
9. Cost of sales 0
10. Enterprise administration expenses 1,926 2,887 1,831 2,193 2,149
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,791 53,794 55,504 24,817 50,553
12. Other income 0 10 0 418 0
13. Other expenses 0 344 65
14. Other profit (12)-(13) 0 -334 0 353 0
15. Total accounting profit before tax (11)+(14) 45,791 53,460 55,504 25,170 50,553
16. Costs of current corporate income tax 6,230 8,468 7,175 3,136 3,892
17. Costs of deferred corporate income tax 0 -7 5
18. Costs of corporate income tax (16)+(17) 6,230 8,468 7,175 3,129 3,897
19. Profit after corporate income tax (15)-(18) 39,562 44,992 48,329 22,042 46,656
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 39,562 44,992 48,329 22,042 46,656
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0