Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 74,946 91,450 98,028 86,791 72,355
2. Deductions of revenue 0
3. Net revenues (1)-(2) 74,946 91,450 98,028 86,791 72,355
4. Cost of goods sold 34,728 40,602 41,730 27,539 37,124
5. Gross profit (3)-(4) 40,218 50,849 56,298 59,252 35,231
6. Revenue of financial operations 4,487 4,724 4,154 3,967 4,855
7. Financial expense 6,064 7,855 3,770 5,884 6,670
-In which: Loan interest expenses 6,064 7,855 3,770 5,884 6,670
8. Profit or loss from joint ventures, associated companies 0 -6,406
9. Cost of sales 0
10. Enterprise administration expenses 1,958 1,926 2,887 1,831 2,193
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,683 45,791 53,794 55,504 24,817
12. Other income 0 10 0 418
13. Other expenses 0 344 65
14. Other profit (12)-(13) 0 -334 0 353
15. Total accounting profit before tax (11)+(14) 36,683 45,791 53,460 55,504 25,170
16. Costs of current corporate income tax 3,864 6,230 8,468 7,175 3,136
17. Costs of deferred corporate income tax 0 -7
18. Costs of corporate income tax (16)+(17) 3,864 6,230 8,468 7,175 3,129
19. Profit after corporate income tax (15)-(18) 32,819 39,562 44,992 48,329 22,042
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 32,819 39,562 44,992 48,329 22,042
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0