Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 73,857 65,971 84,065 92,732 69,327
2. Deductions of revenue 0
3. Net revenues (1)-(2) 73,857 65,971 84,065 92,732 69,327
4. Cost of goods sold 27,925 26,171 35,489 38,862 26,646
5. Gross profit (3)-(4) 45,932 39,800 48,576 53,870 42,681
6. Revenue of financial operations 3,596 3,947 16,959 29,822 21,398
7. Financial expense 11,382 5,576 10,111 4,792 6,681
-In which: Loan interest expenses 11,379 5,576 10,108 4,792 6,681
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 48 -48
10. Enterprise administration expenses 1,987 2,169 2,311 1,457 1,568
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,111 36,049 53,113 77,444 55,830
12. Other income 1 0 2,368 18
13. Other expenses 158 37 320
14. Other profit (12)-(13) 1 -158 2,331 -302
15. Total accounting profit before tax (11)+(14) 36,112 35,892 55,444 77,142 55,830
16. Costs of current corporate income tax 4,265 3,698 6,590 8,549 4,285
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,265 3,698 6,590 8,549 4,285
19. Profit after corporate income tax (15)-(18) 31,847 32,194 48,853 68,594 51,544
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 31,847 32,194 48,853 68,594 51,544
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)