Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 92,732 69,327 74,946 91,450 98,028
2. Deductions of revenue 0
3. Net revenues (1)-(2) 92,732 69,327 74,946 91,450 98,028
4. Cost of goods sold 38,862 26,646 34,728 40,602 41,730
5. Gross profit (3)-(4) 53,870 42,681 40,218 50,849 56,298
6. Revenue of financial operations 29,822 21,398 4,487 4,724 4,154
7. Financial expense 4,792 6,681 6,064 7,855 3,770
-In which: Loan interest expenses 4,792 6,681 6,064 7,855 3,770
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,457 1,568 1,958 1,926 2,887
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 77,444 55,830 36,683 45,791 53,794
12. Other income 18 0 10
13. Other expenses 320 0 344
14. Other profit (12)-(13) -302 0 -334
15. Total accounting profit before tax (11)+(14) 77,142 55,830 36,683 45,791 53,460
16. Costs of current corporate income tax 8,549 4,285 3,864 6,230 8,468
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8,549 4,285 3,864 6,230 8,468
19. Profit after corporate income tax (15)-(18) 68,594 51,544 32,819 39,562 44,992
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 68,594 51,544 32,819 39,562 44,992
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)