|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
76,622
|
85,166
|
91,002
|
169,268
|
162,212
|
|
I. Cash and cash equivalents
|
64,973
|
74,602
|
34,014
|
44,177
|
58,976
|
|
1. Cash
|
16,863
|
57,602
|
17,014
|
21,120
|
22,976
|
|
2. Cash equivalents
|
48,110
|
17,000
|
17,000
|
23,057
|
36,000
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
8,896
|
7,894
|
9,468
|
117,511
|
95,749
|
|
1. Short-term receivables of customers
|
6,513
|
5,628
|
9,077
|
5,452
|
14,219
|
|
2. Prepayments to suppliers
|
134
|
100
|
100
|
30,630
|
0
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,249
|
2,166
|
290
|
81,430
|
81,530
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
2,387
|
2,313
|
2,313
|
1,583
|
1,583
|
|
1. Inventories
|
2,387
|
2,313
|
2,313
|
1,583
|
1,583
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
366
|
357
|
45,207
|
5,997
|
5,905
|
|
1. Short-term prepaid expenses
|
366
|
357
|
207
|
889
|
1,928
|
|
2. Deductible VAT
|
0
|
0
|
0
|
5,108
|
3,977
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
45,000
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
195,763
|
191,806
|
189,697
|
222,442
|
245,019
|
|
I. Long-term receivables
|
0
|
0
|
2,000
|
2,000
|
2,000
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
2,000
|
2,000
|
2,000
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
21,170
|
18,403
|
15,637
|
35,326
|
60,253
|
|
1. Tangible fixed assets
|
21,099
|
18,342
|
15,586
|
35,022
|
59,981
|
|
- Cost
|
153,457
|
153,457
|
153,457
|
175,700
|
204,974
|
|
- Accumulated depreciation
|
-132,358
|
-135,115
|
-137,871
|
-140,679
|
-144,993
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
71
|
61
|
52
|
304
|
272
|
|
- Cost
|
1,225
|
1,225
|
1,225
|
1,491
|
1,491
|
|
- Accumulated depreciation
|
-1,154
|
-1,163
|
-1,173
|
-1,187
|
-1,219
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
148
|
148
|
148
|
12,284
|
9,045
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
148
|
148
|
148
|
12,284
|
9,045
|
|
IV. Long-term financial investments
|
65,942
|
65,457
|
65,003
|
64,568
|
64,353
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
70,000
|
70,000
|
70,000
|
70,000
|
70,000
|
|
4. Provision for diminution in value of financial long-term investments
|
-4,058
|
-4,543
|
-4,997
|
-5,432
|
-5,647
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
108,503
|
107,798
|
106,909
|
108,263
|
109,368
|
|
1. Long-term prepaid expenses
|
108,503
|
107,798
|
106,909
|
108,263
|
109,368
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
272,385
|
276,972
|
280,700
|
391,710
|
407,231
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
21,646
|
21,981
|
25,169
|
24,165
|
31,766
|
|
I. Current liabilities
|
20,991
|
21,105
|
24,294
|
23,290
|
30,890
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,418
|
2,748
|
4,779
|
4,614
|
5,512
|
|
4. Advances from customers
|
72
|
86
|
78
|
78
|
100
|
|
5. Taxes and other payables to the State Budget
|
1,213
|
1,337
|
1,453
|
1,115
|
1,108
|
|
6. Payables to employees
|
4,226
|
8,173
|
3,640
|
1,114
|
1,266
|
|
7. Short-term accrued expenses
|
10,939
|
7,323
|
10,921
|
13,570
|
20,548
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
672
|
1,015
|
1,962
|
1,370
|
1,045
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
451
|
423
|
1,460
|
1,428
|
1,311
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
655
|
876
|
876
|
876
|
876
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
655
|
876
|
876
|
876
|
876
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
250,739
|
254,991
|
255,530
|
367,544
|
375,465
|
|
I. ShareHolder's equity
|
250,739
|
254,991
|
255,530
|
367,544
|
375,465
|
|
1. Owner's investment capital
|
121,200
|
121,200
|
133,320
|
254,520
|
254,520
|
|
2. Share capital surplus
|
0
|
0
|
-10
|
-111
|
-611
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
107,078
|
107,078
|
107,179
|
107,179
|
107,179
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
22,461
|
26,713
|
15,041
|
5,957
|
14,377
|
|
- After tax undistributed profit accumulated to the end of prior period
|
12,120
|
12,120
|
12,726
|
0
|
0
|
|
- Profit after tax undistributed this period
|
10,341
|
14,593
|
2,315
|
5,956
|
14,377
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
272,385
|
276,972
|
280,700
|
391,710
|
407,231
|