Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 34,988 38,192 42,907 43,256 36,602
2. Deductions of revenue 0
3. Net revenues (1)-(2) 34,988 38,192 42,907 43,256 36,602
4. Cost of goods sold 20,866 22,413 24,761 26,243 22,770
5. Gross profit (3)-(4) 14,122 15,779 18,146 17,013 13,832
6. Revenue of financial operations 172 461 319 344 313
7. Financial expense 406 277 141 1,121 333
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,157 9,440 10,594 11,047 9,005
10. Enterprise administration expenses 1,802 1,181 1,963 1,396 1,713
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,927 5,341 5,767 3,792 3,095
12. Other income 931 -665
13. Other expenses 708 -706 5
14. Other profit (12)-(13) 223 41 -5
15. Total accounting profit before tax (11)+(14) 3,150 5,382 5,767 3,792 3,090
16. Costs of current corporate income tax 371 474 518 490 387
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 371 474 518 490 387
19. Profit after corporate income tax (15)-(18) 2,780 4,908 5,250 3,302 2,702
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,780 4,908 5,250 3,302 2,702
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)