Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 43,256 36,602 38,367 39,957 41,048
2. Deductions of revenue 0
3. Net revenues (1)-(2) 43,256 36,602 38,367 39,957 41,048
4. Cost of goods sold 26,243 22,770 20,941 22,167 21,556
5. Gross profit (3)-(4) 17,013 13,832 17,427 17,790 19,493
6. Revenue of financial operations 344 313 378 452 550
7. Financial expense 1,121 333 700 619 511
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,047 9,005 11,053 11,989 13,087
10. Enterprise administration expenses 1,396 1,713 1,428 1,649 1,623
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,792 3,095 4,624 3,986 4,822
12. Other income 0
13. Other expenses 5 11 0
14. Other profit (12)-(13) -5 -11 0
15. Total accounting profit before tax (11)+(14) 3,792 3,090 4,613 3,986 4,822
16. Costs of current corporate income tax 490 387 475 485 570
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 490 387 475 485 570
19. Profit after corporate income tax (15)-(18) 3,302 2,702 4,138 3,501 4,252
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,302 2,702 4,138 3,501 4,252
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)