Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 38,192 42,907 43,256 36,602 38,367
2. Deductions of revenue 0
3. Net revenues (1)-(2) 38,192 42,907 43,256 36,602 38,367
4. Cost of goods sold 22,413 24,761 26,243 22,770 20,941
5. Gross profit (3)-(4) 15,779 18,146 17,013 13,832 17,427
6. Revenue of financial operations 461 319 344 313 378
7. Financial expense 277 141 1,121 333 700
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,440 10,594 11,047 9,005 11,053
10. Enterprise administration expenses 1,181 1,963 1,396 1,713 1,428
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,341 5,767 3,792 3,095 4,624
12. Other income -665
13. Other expenses -706 5 11
14. Other profit (12)-(13) 41 -5 -11
15. Total accounting profit before tax (11)+(14) 5,382 5,767 3,792 3,090 4,613
16. Costs of current corporate income tax 474 518 490 387 475
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 474 518 490 387 475
19. Profit after corporate income tax (15)-(18) 4,908 5,250 3,302 2,702 4,138
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,908 5,250 3,302 2,702 4,138
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)