Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,419 2,419 2,384 1,561 2,272
2. Deductions of revenue
3. Net revenues (1)-(2) 2,419 2,419 2,384 1,561 2,272
4. Cost of goods sold 942 971 971 942 1,105
5. Gross profit (3)-(4) 1,476 1,448 1,413 618 1,167
6. Revenue of financial operations 98 838 188 0 0
7. Financial expense 1,616 2,179 1,973 1,926 1,904
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 103 101 101 99 68
10. Enterprise administration expenses 753 572 723 498 638
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -898 -566 -1,197 -1,904 -1,443
12. Other income 1 2,685 0 -7
13. Other expenses 9 10 7 1
14. Other profit (12)-(13) -9 -10 2,679 0 -8
15. Total accounting profit before tax (11)+(14) -907 -576 1,482 -1,904 -1,451
16. Costs of current corporate income tax 5
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5 0
19. Profit after corporate income tax (15)-(18) -907 -576 1,477 -1,904 -1,451
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -907 -576 1,477 -1,904 -1,451
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)