Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,930 2,419 2,419 2,419 2,384
2. Deductions of revenue
3. Net revenues (1)-(2) 1,930 2,419 2,419 2,419 2,384
4. Cost of goods sold 880 1,081 942 971 971
5. Gross profit (3)-(4) 1,050 1,338 1,476 1,448 1,413
6. Revenue of financial operations 173 833 98 838 188
7. Financial expense 295 1,647 1,616 2,179 1,973
-In which: Loan interest expenses 295 1,647
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 109 104 103 101 101
10. Enterprise administration expenses 768 554 753 572 723
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 51 -135 -898 -566 -1,197
12. Other income 1 2,685
13. Other expenses 9 355 9 10 7
14. Other profit (12)-(13) -9 -355 -9 -10 2,679
15. Total accounting profit before tax (11)+(14) 42 -490 -907 -576 1,482
16. Costs of current corporate income tax 5
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5
19. Profit after corporate income tax (15)-(18) 42 -490 -907 -576 1,477
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 42 -490 -907 -576 1,477
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)