Unit: 1.000.000đ
  Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 63,469 99,736 33,458 10,282 1,930
2. Deductions of revenue 0
3. Net revenues (1)-(2) 63,469 99,736 33,458 10,282 1,930
4. Cost of goods sold 44,005 97,222 33,264 9,046 880
5. Gross profit (3)-(4) 19,464 2,514 194 1,235 1,050
6. Revenue of financial operations 41,164 1,245 14,812 175 173
7. Financial expense 5,580 1,554 2,235 1,880 295
-In which: Loan interest expenses 5,580 1,554 1,918 1,571 295
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,013 153 55 116 109
10. Enterprise administration expenses 5,029 1,352 1,057 595 768
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 47,006 700 11,658 -1,181 51
12. Other income 125
13. Other expenses 407 326 1,689 345 9
14. Other profit (12)-(13) -282 -326 -1,689 -345 -9
15. Total accounting profit before tax (11)+(14) 46,725 375 9,969 -1,525 42
16. Costs of current corporate income tax 1,925 77 1,841
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,925 77 1,841
19. Profit after corporate income tax (15)-(18) 44,799 298 8,128 -1,525 42
20. Interest after tax of shareholders who not control 331
21. Profit after tax of parent company shareholders (19)-(20) 44,349 298 8,128 -1,525 42
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)