Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 33,458 10,282 1,930 2,419 2,419
2. Deductions of revenue
3. Net revenues (1)-(2) 33,458 10,282 1,930 2,419 2,419
4. Cost of goods sold 33,264 9,046 880 1,081 942
5. Gross profit (3)-(4) 194 1,235 1,050 1,338 1,476
6. Revenue of financial operations 14,812 175 173 833 98
7. Financial expense 2,235 1,880 295 1,647 1,616
-In which: Loan interest expenses 1,918 1,571 295 1,647
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 55 116 109 104 103
10. Enterprise administration expenses 1,057 595 768 554 753
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,658 -1,181 51 -135 -898
12. Other income 1
13. Other expenses 1,689 345 9 355 9
14. Other profit (12)-(13) -1,689 -345 -9 -355 -9
15. Total accounting profit before tax (11)+(14) 9,969 -1,525 42 -490 -907
16. Costs of current corporate income tax 1,841
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,841
19. Profit after corporate income tax (15)-(18) 8,128 -1,525 42 -490 -907
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,128 -1,525 42 -490 -907
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)