Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,419 2,384 1,561 2,272 2,272
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,419 2,384 1,561 2,272 2,272
4. Cost of goods sold 971 971 942 1,105 1,024
5. Gross profit (3)-(4) 1,448 1,413 618 1,167 1,249
6. Revenue of financial operations 838 188 0 0 0
7. Financial expense 2,179 1,973 1,926 1,904 1,922
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 101 101 99 68 56
10. Enterprise administration expenses 572 723 498 638 318
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -566 -1,197 -1,904 -1,443 -1,047
12. Other income 2,685 0 -7 0
13. Other expenses 10 7 1
14. Other profit (12)-(13) -10 2,679 0 -8 0
15. Total accounting profit before tax (11)+(14) -576 1,482 -1,904 -1,451 -1,047
16. Costs of current corporate income tax 5
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5 0 0
19. Profit after corporate income tax (15)-(18) -576 1,477 -1,904 -1,451 -1,047
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -576 1,477 -1,904 -1,451 -1,047
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)