ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,725
|
1,295
|
7,295
|
2,229
|
13,321
|
I. Cash and cash equivalents
|
100
|
78
|
6,066
|
1,068
|
4,663
|
1. Cash
|
100
|
78
|
6,066
|
1,068
|
4,663
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
578
|
86
|
86
|
0
|
4,789
|
1. Short-term receivables of customers
|
86
|
53
|
53
|
53
|
4,842
|
2. Prepayments to suppliers
|
545
|
86
|
86
|
86
|
86
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
0
|
0
|
0
|
0
|
0
|
7. Provision for doubtful short-term receivables
|
-53
|
-53
|
-53
|
-139
|
-139
|
IV. Inventories
|
934
|
934
|
934
|
934
|
3,865
|
1. Inventories
|
934
|
934
|
934
|
934
|
3,865
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
113
|
196
|
209
|
227
|
4
|
1. Short-term prepaid expenses
|
14
|
4
|
0
|
0
|
0
|
2. Deductible VAT
|
99
|
192
|
209
|
227
|
4
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
50,096
|
39,836
|
24,330
|
13,960
|
6,426
|
I. Long-term receivables
|
5,121
|
5,121
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5,121
|
5,121
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
44,890
|
34,204
|
23,844
|
13,671
|
6,239
|
1. Tangible fixed assets
|
44,890
|
34,204
|
23,844
|
13,671
|
6,239
|
- Cost
|
143,624
|
143,624
|
143,624
|
143,624
|
140,782
|
- Accumulated depreciation
|
-98,734
|
-109,420
|
-119,780
|
-129,953
|
-134,543
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
16,840
|
16,840
|
16,840
|
16,840
|
16,840
|
- Accumulated depreciation
|
-16,840
|
-16,840
|
-16,840
|
-16,840
|
-16,840
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
85
|
85
|
85
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
85
|
85
|
85
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
426
|
401
|
288
|
187
|
1. Long-term prepaid expenses
|
0
|
426
|
401
|
288
|
187
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
51,821
|
41,131
|
31,625
|
16,188
|
19,747
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
20,912
|
26,352
|
25,883
|
24,348
|
30,004
|
I. Current liabilities
|
20,912
|
26,352
|
25,883
|
24,348
|
30,004
|
1. Borrowings and short-term financial leased liabilities
|
11,489
|
14,489
|
16,339
|
12,959
|
14,451
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,171
|
1,171
|
1,171
|
1,248
|
3,172
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
126
|
129
|
133
|
142
|
281
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
0
|
0
|
6,118
|
7,864
|
9,971
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,006
|
5,443
|
2,122
|
2,135
|
2,128
|
12. Provision for short term payables
|
5,121
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
5,121
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
30,910
|
14,779
|
5,742
|
-8,160
|
-10,258
|
I. ShareHolder's equity
|
30,910
|
14,779
|
5,742
|
-8,160
|
-10,258
|
1. Owner's investment capital
|
105,000
|
105,000
|
105,000
|
105,000
|
105,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-74,090
|
-90,221
|
-99,258
|
-113,160
|
-115,258
|
- After tax undistributed profit accumulated to the end of prior period
|
-58,640
|
-74,090
|
-90,221
|
-99,258
|
-113,160
|
- Profit after tax undistributed this period
|
-15,451
|
-16,130
|
-9,038
|
-13,901
|
-2,098
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
51,821
|
41,131
|
31,625
|
16,188
|
19,747
|