Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 0 0 19,097
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 0 0 19,097
4. Cost of goods sold 0 0 4,845 9,880 19,109
5. Gross profit (3)-(4) 0 0 -4,845 -9,880 -12
6. Revenue of financial operations 0 0 920 0 0
7. Financial expense 0 2,019 2,374 1,746 2,107
-In which: Loan interest expenses 0 2,019 2,374 1,746 2,107
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 3,074 13,840 2,734 2,276 1,769
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,074 -15,859 -9,033 -13,901 -3,888
12. Other income 120 30 1,790
13. Other expenses 12,497 101 5 0
14. Other profit (12)-(13) -12,377 -71 -5 1,790
15. Total accounting profit before tax (11)+(14) -15,451 -15,930 -9,038 -13,901 -2,098
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -15,451 -15,930 -9,038 -13,901 -2,098
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -15,451 -15,930 -9,038 -13,901 -2,098
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)