ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
116,951
|
241,452
|
280,333
|
157,562
|
325,414
|
I. Cash and cash equivalents
|
26,909
|
51,384
|
17,549
|
25,130
|
10,624
|
1. Cash
|
22,809
|
44,384
|
8,049
|
1,765
|
10,559
|
2. Cash equivalents
|
4,100
|
7,000
|
9,500
|
23,365
|
65
|
II. Short-term financial investments
|
26,703
|
46,250
|
28,945
|
68,445
|
9,945
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
26,703
|
46,250
|
28,945
|
68,445
|
9,945
|
III. Short-term receivables
|
35,538
|
119,655
|
222,077
|
40,395
|
67,218
|
1. Short-term receivables of customers
|
30,178
|
32,936
|
180,996
|
23,980
|
41,816
|
2. Prepayments to suppliers
|
11,690
|
68,437
|
1,610
|
490
|
24,090
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
35,120
|
17,000
|
60
|
6. Other short-term receivables
|
3,629
|
29,266
|
7,446
|
2,033
|
4,446
|
7. Provision for doubtful short-term receivables
|
-9,960
|
-10,984
|
-3,095
|
-3,109
|
-3,195
|
IV. Inventories
|
22,066
|
19,841
|
10,769
|
19,481
|
218,702
|
1. Inventories
|
26,718
|
25,207
|
15,889
|
24,476
|
224,050
|
2. Provision for decline in value of inventories
|
-4,652
|
-5,366
|
-5,120
|
-4,996
|
-5,349
|
V. Other current assets
|
5,735
|
4,321
|
992
|
4,111
|
18,926
|
1. Short-term prepaid expenses
|
4,577
|
4,321
|
243
|
33
|
39
|
2. Deductible VAT
|
1,127
|
0
|
749
|
4,077
|
18,833
|
3. Taxes and the State Receivables
|
31
|
0
|
0
|
0
|
54
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
40,244
|
30,601
|
23,697
|
25,696
|
24,884
|
I. Long-term receivables
|
5,829
|
5,836
|
35
|
85
|
30
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
60
|
0
|
5. Other long-term receivables
|
5,829
|
5,836
|
35
|
25
|
30
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
14,509
|
7,301
|
23,085
|
24,877
|
24,133
|
1. Tangible fixed assets
|
6,712
|
7,270
|
23,067
|
24,330
|
23,757
|
- Cost
|
9,133
|
9,922
|
27,450
|
29,658
|
32,102
|
- Accumulated depreciation
|
-2,422
|
-2,651
|
-4,383
|
-5,328
|
-8,345
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
7,797
|
31
|
18
|
547
|
376
|
- Cost
|
11,382
|
148
|
148
|
743
|
668
|
- Accumulated depreciation
|
-3,585
|
-117
|
-130
|
-195
|
-292
|
III. Real Estate Investments
|
18,029
|
16,332
|
0
|
0
|
0
|
- Cost
|
61,645
|
62,345
|
0
|
0
|
0
|
- Accumulated depreciation
|
-43,616
|
-46,013
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
252
|
0
|
320
|
17
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
252
|
0
|
320
|
17
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
100
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
100
|
V. Total other long-term assets
|
1,541
|
1,131
|
257
|
716
|
621
|
1. Long-term prepaid expenses
|
1,393
|
980
|
193
|
647
|
554
|
2. Deferred income tax assets
|
148
|
152
|
64
|
69
|
67
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
84
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
157,195
|
272,053
|
304,030
|
183,257
|
350,298
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
54,540
|
160,387
|
153,317
|
31,423
|
200,889
|
I. Current liabilities
|
53,020
|
158,785
|
151,589
|
29,373
|
199,925
|
1. Borrowings and short-term financial leased liabilities
|
12,632
|
6,822
|
4,812
|
0
|
77,562
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
14,386
|
9,557
|
93,177
|
15,342
|
64,428
|
4. Advances from customers
|
13,694
|
128,532
|
1,429
|
2,631
|
42,827
|
5. Taxes and other payables to the State Budget
|
3,847
|
3,461
|
5,158
|
1,157
|
1,874
|
6. Payables to employees
|
1,814
|
2,407
|
5,030
|
978
|
1,308
|
7. Short-term accrued expenses
|
1,656
|
1,112
|
36,688
|
6,157
|
6,244
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
637
|
939
|
281
|
63
|
63
|
11. Other short-term payables
|
1,425
|
1,557
|
887
|
320
|
2,471
|
12. Provision for short term payables
|
1,650
|
2,859
|
2,021
|
1,276
|
1,923
|
13. Bonus and welfare fund
|
1,278
|
1,540
|
2,105
|
1,449
|
1,226
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,521
|
1,602
|
1,728
|
2,050
|
964
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
90
|
90
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
742
|
196
|
321
|
1,571
|
874
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
778
|
1,406
|
1,406
|
389
|
0
|
B. OWNER'S EQUITY
|
102,655
|
111,666
|
150,714
|
151,834
|
149,408
|
I. ShareHolder's equity
|
102,655
|
111,666
|
150,714
|
151,834
|
149,408
|
1. Owner's investment capital
|
92,364
|
92,364
|
92,364
|
104,561
|
104,561
|
2. Share capital surplus
|
6,083
|
6,083
|
6,083
|
6,083
|
6,083
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-23,250
|
-23,250
|
-23,250
|
-23,250
|
-23,492
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,072
|
3,688
|
9,516
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
16,925
|
25,131
|
54,352
|
52,587
|
50,015
|
- After tax undistributed profit accumulated to the end of prior period
|
45
|
13,138
|
46,238
|
48,737
|
44,541
|
- Profit after tax undistributed this period
|
16,880
|
11,993
|
8,114
|
3,850
|
5,474
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
7,460
|
7,649
|
11,648
|
11,852
|
12,241
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
157,195
|
272,053
|
304,030
|
183,257
|
350,298
|