|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
210,337
|
205,079
|
200,814
|
213,632
|
238,341
|
|
I. Cash and cash equivalents
|
15,898
|
3,707
|
15,097
|
22,588
|
63,982
|
|
1. Cash
|
15,833
|
3,642
|
7,097
|
4,588
|
14,982
|
|
2. Cash equivalents
|
65
|
65
|
8,000
|
18,000
|
49,000
|
|
II. Short-term financial investments
|
4,645
|
4,745
|
4,745
|
4,395
|
4,395
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
|
|
3. Investments holding until maturity
|
4,645
|
4,745
|
4,745
|
4,395
|
4,395
|
|
III. Short-term receivables
|
157,334
|
157,880
|
149,054
|
165,937
|
146,902
|
|
1. Short-term receivables of customers
|
128,949
|
134,667
|
139,353
|
147,982
|
20,951
|
|
2. Prepayments to suppliers
|
30,800
|
25,654
|
11,532
|
15,010
|
71,961
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
|
|
6. Other short-term receivables
|
872
|
965
|
1,575
|
6,465
|
57,511
|
|
7. Provision for doubtful short-term receivables
|
-3,287
|
-3,405
|
-3,405
|
-3,521
|
-3,521
|
|
IV. Inventories
|
30,260
|
37,634
|
31,545
|
20,672
|
23,026
|
|
1. Inventories
|
35,784
|
43,095
|
37,007
|
26,796
|
29,150
|
|
2. Provision for decline in value of inventories
|
-5,523
|
-5,461
|
-5,461
|
-6,124
|
-6,124
|
|
V. Other current assets
|
2,199
|
1,113
|
372
|
41
|
36
|
|
1. Short-term prepaid expenses
|
1,596
|
787
|
371
|
39
|
34
|
|
2. Deductible VAT
|
485
|
315
|
2
|
2
|
2
|
|
3. Taxes and the State Receivables
|
119
|
12
|
0
|
0
|
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
23,128
|
22,342
|
23,984
|
23,056
|
22,330
|
|
I. Long-term receivables
|
40
|
40
|
40
|
40
|
40
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term receivables
|
40
|
40
|
40
|
40
|
40
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
|
|
II. Fixed assets
|
22,536
|
21,800
|
23,228
|
22,393
|
21,611
|
|
1. Tangible fixed assets
|
22,212
|
21,502
|
22,957
|
22,147
|
21,341
|
|
- Cost
|
32,102
|
32,133
|
34,253
|
34,253
|
34,253
|
|
- Accumulated depreciation
|
-9,890
|
-10,631
|
-11,296
|
-12,105
|
-12,911
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
3. Intangible fixed assets
|
324
|
298
|
272
|
246
|
270
|
|
- Cost
|
668
|
668
|
668
|
668
|
720
|
|
- Accumulated depreciation
|
-344
|
-370
|
-396
|
-422
|
-450
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
|
|
IV. Long-term financial investments
|
100
|
100
|
100
|
100
|
100
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
|
|
5. Investments holding until maturity
|
100
|
100
|
100
|
100
|
100
|
|
V. Total other long-term assets
|
452
|
402
|
616
|
523
|
579
|
|
1. Long-term prepaid expenses
|
385
|
329
|
542
|
450
|
506
|
|
2. Deferred income tax assets
|
67
|
73
|
73
|
73
|
73
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
|
|
TOTAL ASSETS
|
233,464
|
227,421
|
224,798
|
236,688
|
260,671
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
69,917
|
61,567
|
52,094
|
62,821
|
114,685
|
|
I. Current liabilities
|
67,104
|
58,700
|
49,349
|
59,544
|
111,595
|
|
1. Borrowings and short-term financial leased liabilities
|
15,831
|
19,498
|
2,350
|
1,000
|
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
37,059
|
21,022
|
29,114
|
29,879
|
9,918
|
|
4. Advances from customers
|
10,060
|
11,662
|
3,133
|
4,967
|
84,729
|
|
5. Taxes and other payables to the State Budget
|
432
|
1,505
|
2,978
|
3,261
|
2,458
|
|
6. Payables to employees
|
0
|
775
|
6,048
|
7,878
|
270
|
|
7. Short-term accrued expenses
|
228
|
967
|
3,092
|
3,015
|
1,266
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
0
|
99
|
70
|
33
|
132
|
|
11. Other short-term payables
|
1,394
|
1,036
|
495
|
6,696
|
10,136
|
|
12. Provision for short term payables
|
568
|
628
|
613
|
1,422
|
1,337
|
|
13. Bonus and welfare fund
|
1,534
|
1,507
|
1,456
|
1,393
|
1,348
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
2,812
|
2,868
|
2,745
|
3,277
|
3,090
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
2,812
|
2,868
|
2,745
|
3,277
|
3,090
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
163,547
|
165,853
|
172,704
|
173,866
|
145,986
|
|
I. ShareHolder's equity
|
163,547
|
165,853
|
172,704
|
173,866
|
145,986
|
|
1. Owner's investment capital
|
104,561
|
104,561
|
104,561
|
104,561
|
104,561
|
|
2. Share capital surplus
|
6,083
|
6,083
|
6,083
|
6,083
|
6,083
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
|
|
5. Treasury shares
|
-23,492
|
-23,492
|
-23,492
|
-23,492
|
-23,492
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
|
|
11. After tax undistributed profit
|
63,027
|
65,794
|
71,520
|
76,237
|
52,213
|
|
- After tax undistributed profit accumulated to the end of prior period
|
63,021
|
63,021
|
63,021
|
63,021
|
44,444
|
|
- Profit after tax undistributed this period
|
6
|
2,773
|
8,499
|
13,216
|
7,768
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
|
|
14. interest of shareholders who not control
|
13,368
|
12,907
|
14,031
|
10,477
|
6,621
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
|
|
TOTAL CAPITAL RESOURCES
|
233,464
|
227,421
|
224,798
|
236,688
|
260,671
|