Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 26,553 22,183 13,291 123,172 272,969
2. Deductions of revenue 0
3. Net revenues (1)-(2) 26,553 22,183 13,291 123,172 272,969
4. Cost of goods sold 15,776 17,994 8,815 104,787 242,082
5. Gross profit (3)-(4) 10,777 4,188 4,476 18,385 30,888
6. Revenue of financial operations 1,417 882 460 141 3
7. Financial expense 443 116 69 1,303 1,809
-In which: Loan interest expenses 15 46 504 1,544
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,077 3,601 4,363 5,715 6,366
10. Enterprise administration expenses 3,788 1,335 2,392 2,663 5,061
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,886 18 -1,888 8,845 17,655
12. Other income 4 0 20 0 1,225
13. Other expenses 0 3 32 182 -7
14. Other profit (12)-(13) 4 -3 -12 -182 1,232
15. Total accounting profit before tax (11)+(14) 1,890 15 -1,900 8,664 18,887
16. Costs of current corporate income tax 498 91 1,459 3,809
17. Costs of deferred corporate income tax 2 0
18. Costs of corporate income tax (16)+(17) 500 91 1,459 3,809
19. Profit after corporate income tax (15)-(18) 1,390 15 -1,991 7,205 15,078
20. Interest after tax of shareholders who not control 425 -478 -315 548 1,335
21. Profit after tax of parent company shareholders (19)-(20) 965 493 -1,676 6,657 13,743
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)