Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 30,995 44,698 74,079 62,995 94,232
2. Deductions of revenue
3. Net revenues (1)-(2) 30,995 44,698 74,079 62,995 94,232
4. Cost of goods sold 23,728 30,402 52,416 41,126 79,727
5. Gross profit (3)-(4) 7,267 14,296 21,663 21,870 14,505
6. Revenue of financial operations 206 184 163 390 732
7. Financial expense 1,342 353 330 56 98
-In which: Loan interest expenses 955 192 289 12 19
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,694 7,236 8,019 8,643 4,767
10. Enterprise administration expenses 2,613 3,416 5,183 4,492 936
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -175 3,474 8,294 9,069 9,435
12. Other income 0 42 3 33 64
13. Other expenses 4 233 179 0 61
14. Other profit (12)-(13) -4 -191 -176 33 3
15. Total accounting profit before tax (11)+(14) -179 3,283 8,118 9,101 9,438
16. Costs of current corporate income tax 983 1,267 1,964 1,175
17. Costs of deferred corporate income tax -6
18. Costs of corporate income tax (16)+(17) 977 1,267 1,964 1,175
19. Profit after corporate income tax (15)-(18) -179 2,306 6,851 7,138 8,263
20. Interest after tax of shareholders who not control -185 -461 1,124 1,942 495
21. Profit after tax of parent company shareholders (19)-(20) 6 2,767 5,726 5,196 7,768
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0