Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 22,183 13,291 123,172 272,969 30,995
2. Deductions of revenue 0
3. Net revenues (1)-(2) 22,183 13,291 123,172 272,969 30,995
4. Cost of goods sold 17,994 8,815 104,787 242,082 23,728
5. Gross profit (3)-(4) 4,188 4,476 18,385 30,888 7,267
6. Revenue of financial operations 882 460 141 3 206
7. Financial expense 116 69 1,303 1,809 1,342
-In which: Loan interest expenses 15 46 504 1,544 955
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,601 4,363 5,715 6,366 3,694
10. Enterprise administration expenses 1,335 2,392 2,663 5,061 2,613
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18 -1,888 8,845 17,655 -175
12. Other income 0 20 0 1,225 0
13. Other expenses 3 32 182 -7 4
14. Other profit (12)-(13) -3 -12 -182 1,232 -4
15. Total accounting profit before tax (11)+(14) 15 -1,900 8,664 18,887 -179
16. Costs of current corporate income tax 91 1,459 3,809
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 91 1,459 3,809
19. Profit after corporate income tax (15)-(18) 15 -1,991 7,205 15,078 -179
20. Interest after tax of shareholders who not control -478 -315 548 1,335 -185
21. Profit after tax of parent company shareholders (19)-(20) 493 -1,676 6,657 13,743 6
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)