Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 272,969 30,995 44,698 74,079 62,995
2. Deductions of revenue
3. Net revenues (1)-(2) 272,969 30,995 44,698 74,079 62,995
4. Cost of goods sold 242,082 23,728 30,402 52,416 41,126
5. Gross profit (3)-(4) 30,888 7,267 14,296 21,663 21,870
6. Revenue of financial operations 3 206 184 163 390
7. Financial expense 1,809 1,342 353 330 56
-In which: Loan interest expenses 1,544 955 192 289 12
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,366 3,694 7,236 8,019 8,643
10. Enterprise administration expenses 5,061 2,613 3,416 5,183 4,492
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,655 -175 3,474 8,294 9,069
12. Other income 1,225 0 42 3 33
13. Other expenses -7 4 233 179 0
14. Other profit (12)-(13) 1,232 -4 -191 -176 33
15. Total accounting profit before tax (11)+(14) 18,887 -179 3,283 8,118 9,101
16. Costs of current corporate income tax 3,809 983 1,267 1,964
17. Costs of deferred corporate income tax -6
18. Costs of corporate income tax (16)+(17) 3,809 977 1,267 1,964
19. Profit after corporate income tax (15)-(18) 15,078 -179 2,306 6,851 7,138
20. Interest after tax of shareholders who not control 1,335 -185 -461 1,124 1,942
21. Profit after tax of parent company shareholders (19)-(20) 13,743 6 2,767 5,726 5,196
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0