Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 22,020 26,553 22,183 13,291 123,172
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 22,020 26,553 22,183 13,291 123,172
4. Cost of goods sold 13,970 15,776 17,994 8,815 104,787
5. Gross profit (3)-(4) 8,051 10,777 4,188 4,476 18,385
6. Revenue of financial operations 1,724 1,417 882 460 141
7. Financial expense 157 443 116 69 1,303
-In which: Loan interest expenses 0 15 46 504
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,867 6,077 3,601 4,363 5,715
10. Enterprise administration expenses 3,456 3,788 1,335 2,392 2,663
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,294 1,886 18 -1,888 8,845
12. Other income 0 4 0 20 0
13. Other expenses 0 0 3 32 182
14. Other profit (12)-(13) 0 4 -3 -12 -182
15. Total accounting profit before tax (11)+(14) 2,294 1,890 15 -1,900 8,664
16. Costs of current corporate income tax 461 498 91 1,459
17. Costs of deferred corporate income tax 0 2 0
18. Costs of corporate income tax (16)+(17) 461 500 91 1,459
19. Profit after corporate income tax (15)-(18) 1,833 1,390 15 -1,991 7,205
20. Interest after tax of shareholders who not control 191 425 -478 -315 548
21. Profit after tax of parent company shareholders (19)-(20) 1,642 965 493 -1,676 6,657
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)