Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 123,172 272,969 30,995 44,698 74,079
2. Deductions of revenue 0
3. Net revenues (1)-(2) 123,172 272,969 30,995 44,698 74,079
4. Cost of goods sold 104,787 242,082 23,728 30,402 52,416
5. Gross profit (3)-(4) 18,385 30,888 7,267 14,296 21,663
6. Revenue of financial operations 141 3 206 184 163
7. Financial expense 1,303 1,809 1,342 353 330
-In which: Loan interest expenses 504 1,544 955 192 289
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,715 6,366 3,694 7,236 8,019
10. Enterprise administration expenses 2,663 5,061 2,613 3,416 5,183
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,845 17,655 -175 3,474 8,294
12. Other income 0 1,225 0 42 3
13. Other expenses 182 -7 4 233 179
14. Other profit (12)-(13) -182 1,232 -4 -191 -176
15. Total accounting profit before tax (11)+(14) 8,664 18,887 -179 3,283 8,118
16. Costs of current corporate income tax 1,459 3,809 983 1,267
17. Costs of deferred corporate income tax 0 -6
18. Costs of corporate income tax (16)+(17) 1,459 3,809 977 1,267
19. Profit after corporate income tax (15)-(18) 7,205 15,078 -179 2,306 6,851
20. Interest after tax of shareholders who not control 548 1,335 -185 -461 1,124
21. Profit after tax of parent company shareholders (19)-(20) 6,657 13,743 6 2,767 5,726
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)