Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 17,171 17,790 19,315 21,033 21,446
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 17,171 17,790 19,315 21,033 21,446
4. Cost of goods sold 11,279 12,031 12,988 14,054 13,660
5. Gross profit (3)-(4) 5,892 5,759 6,326 6,979 7,787
6. Revenue of financial operations 339 295 191 207
7. Financial expense 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,083 1,171 852 973 1,036
10. Enterprise administration expenses 1,930 1,891 1,901 1,826 1,677
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,219 2,992 3,766 4,370 5,281
12. Other income 148 1,240 1,038 343 1,279
13. Other expenses 0 10 0 230 14
14. Other profit (12)-(13) 148 1,231 1,038 113 1,265
15. Total accounting profit before tax (11)+(14) 3,367 4,223 4,611 4,483 6,546
16. Costs of current corporate income tax 684 866 933 962 1,324
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 684 866 933 962 1,324
19. Profit after corporate income tax (15)-(18) 2,683 3,358 3,678 3,521 5,222
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,683 3,358 3,678 3,521 5,222
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)