Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 17,926 20,004 17,171 17,790 19,315
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 17,926 20,004 17,171 17,790 19,315
4. Cost of goods sold 11,800 12,708 11,279 12,031 12,988
5. Gross profit (3)-(4) 6,127 7,296 5,892 5,759 6,326
6. Revenue of financial operations 381 398 339 295
7. Financial expense 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,166 958 1,083 1,171 852
10. Enterprise administration expenses 1,689 1,747 1,930 1,891 1,901
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,652 4,989 3,219 2,992 3,766
12. Other income 345 1,118 148 1,240 1,038
13. Other expenses 0 0 10 0
14. Other profit (12)-(13) 345 1,118 148 1,231 1,038
15. Total accounting profit before tax (11)+(14) 3,997 6,107 3,367 4,223 4,611
16. Costs of current corporate income tax 813 1,239 684 866 933
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 813 1,239 684 866 933
19. Profit after corporate income tax (15)-(18) 3,184 4,868 2,683 3,358 3,678
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,184 4,868 2,683 3,358 3,678
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)