Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 20,107 17,247 16,730 17,926 20,004
2. Deductions of revenue 0
3. Net revenues (1)-(2) 20,107 17,247 16,730 17,926 20,004
4. Cost of goods sold 12,109 11,657 11,696 11,800 12,708
5. Gross profit (3)-(4) 7,998 5,590 5,034 6,127 7,296
6. Revenue of financial operations 271 314 380 381 398
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,075 1,147 1,234 1,166 958
10. Enterprise administration expenses 1,636 1,719 2,002 1,689 1,747
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,558 3,039 2,178 3,652 4,989
12. Other income 163 146 760 345 1,118
13. Other expenses 0 6 5 0
14. Other profit (12)-(13) 163 139 755 345 1,118
15. Total accounting profit before tax (11)+(14) 5,722 3,178 2,934 3,997 6,107
16. Costs of current corporate income tax 1,161 667 614 813 1,239
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,161 667 614 813 1,239
19. Profit after corporate income tax (15)-(18) 4,561 2,511 2,319 3,184 4,868
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,561 2,511 2,319 3,184 4,868
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)