Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 17,750 20,107 17,247 16,730 17,926
2. Deductions of revenue 0
3. Net revenues (1)-(2) 17,750 20,107 17,247 16,730 17,926
4. Cost of goods sold 12,151 12,109 11,657 11,696 11,800
5. Gross profit (3)-(4) 5,598 7,998 5,590 5,034 6,127
6. Revenue of financial operations 310 271 314 380 381
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,012 1,075 1,147 1,234 1,166
10. Enterprise administration expenses 1,529 1,636 1,719 2,002 1,689
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,366 5,558 3,039 2,178 3,652
12. Other income 368 163 146 760 345
13. Other expenses 0 6 5 0
14. Other profit (12)-(13) 368 163 139 755 345
15. Total accounting profit before tax (11)+(14) 3,735 5,722 3,178 2,934 3,997
16. Costs of current corporate income tax 760 1,161 667 614 813
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 760 1,161 667 614 813
19. Profit after corporate income tax (15)-(18) 2,975 4,561 2,511 2,319 3,184
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,975 4,561 2,511 2,319 3,184
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)