Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 16,730 17,926 20,004 17,171 17,790
2. Deductions of revenue 0
3. Net revenues (1)-(2) 16,730 17,926 20,004 17,171 17,790
4. Cost of goods sold 11,696 11,800 12,708 11,279 12,031
5. Gross profit (3)-(4) 5,034 6,127 7,296 5,892 5,759
6. Revenue of financial operations 380 381 398 339 295
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,234 1,166 958 1,083 1,171
10. Enterprise administration expenses 2,002 1,689 1,747 1,930 1,891
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,178 3,652 4,989 3,219 2,992
12. Other income 760 345 1,118 148 1,240
13. Other expenses 5 0 0 10
14. Other profit (12)-(13) 755 345 1,118 148 1,231
15. Total accounting profit before tax (11)+(14) 2,934 3,997 6,107 3,367 4,223
16. Costs of current corporate income tax 614 813 1,239 684 866
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 614 813 1,239 684 866
19. Profit after corporate income tax (15)-(18) 2,319 3,184 4,868 2,683 3,358
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,319 3,184 4,868 2,683 3,358
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)