Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,810,737 3,205,928 3,915,613 3,845,875 4,832,309
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 2,810,737 3,205,928 3,915,613 3,845,875 4,832,309
4. Cost of goods sold 1,772,223 2,061,078 2,270,685 2,069,479 2,670,552
5. Gross profit (3)-(4) 1,038,513 1,144,850 1,644,927 1,776,396 2,161,757
6. Revenue of financial operations 28,551 39,769 24,247 1,941,042 417,648
7. Financial expense 161,552 108,257 177,726 169,152 150,206
-In which: Loan interest expenses 158,447 119,277 130,757 134,993 139,483
8. Profit or loss from joint ventures, associated companies 172,479 242,377 406,464 271,739 815,625
9. Cost of sales 149,336 162,769 145,613 115,059 247,209
10. Enterprise administration expenses 368,403 295,026 395,680 545,410 569,051
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 560,252 860,945 1,356,619 3,159,556 2,428,563
12. Other income 81,789 50,466 30,264 53,126 262,204
13. Other expenses 63,286 105,336 78,607 69,012 611,255
14. Other profit (12)-(13) 18,503 -54,870 -48,342 -15,886 -349,051
15. Total accounting profit before tax (11)+(14) 578,755 806,075 1,308,276 3,143,670 2,079,512
16. Costs of current corporate income tax 97,295 106,421 170,117 654,757 236,496
17. Costs of deferred corporate income tax -9,395 -21,774 -18,851 -13,134 -61,997
18. Costs of corporate income tax (16)+(17) 87,900 84,647 151,267 641,623 174,499
19. Profit after corporate income tax (15)-(18) 490,855 721,427 1,157,010 2,502,046 1,905,012
20. Interest after tax of shareholders who not control 82,181 116,667 161,972 280,495 445,569
21. Profit after tax of parent company shareholders (19)-(20) 408,673 604,761 995,038 2,221,551 1,459,443
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)