Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 3,205,928 3,915,613 3,845,875 4,832,309 5,945,565
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 3,205,928 3,915,613 3,845,875 4,832,309 5,945,565
4. Cost of goods sold 2,061,078 2,270,685 2,069,479 2,670,552 3,230,154
5. Gross profit (3)-(4) 1,144,850 1,644,927 1,776,396 2,161,757 2,715,411
6. Revenue of financial operations 39,769 24,247 1,941,042 417,648 227,233
7. Financial expense 108,257 177,726 169,152 150,206 111,504
-In which: Loan interest expenses 119,277 130,757 134,993 139,483 107,943
8. Profit or loss from joint ventures, associated companies 242,377 406,464 271,739 815,625 1,156,230
9. Cost of sales 162,769 145,613 115,059 247,209 482,819
10. Enterprise administration expenses 295,026 395,680 545,410 569,051 605,113
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 860,945 1,356,619 3,159,556 2,428,563 2,899,439
12. Other income 50,466 30,264 53,126 262,204 44,578
13. Other expenses 105,336 78,607 69,012 611,255 437,996
14. Other profit (12)-(13) -54,870 -48,342 -15,886 -349,051 -393,418
15. Total accounting profit before tax (11)+(14) 806,075 1,308,276 3,143,670 2,079,512 2,506,021
16. Costs of current corporate income tax 106,421 170,117 654,757 236,496 329,198
17. Costs of deferred corporate income tax -21,774 -18,851 -13,134 -61,997 -47,364
18. Costs of corporate income tax (16)+(17) 84,647 151,267 641,623 174,499 281,834
19. Profit after corporate income tax (15)-(18) 721,427 1,157,010 2,502,046 1,905,012 2,224,187
20. Interest after tax of shareholders who not control 116,667 161,972 280,495 445,569 547,306
21. Profit after tax of parent company shareholders (19)-(20) 604,761 995,038 2,221,551 1,459,443 1,676,881
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)