Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,181,097 1,264,115 1,411,756 1,276,946 1,496,960
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,181,097 1,264,115 1,411,756 1,276,946 1,496,960
4. Cost of goods sold 639,028 682,781 782,735 715,314 851,209
5. Gross profit (3)-(4) 542,069 581,334 629,021 561,632 645,750
6. Revenue of financial operations 28,143 4,632 29,279 29,194 62,249
7. Financial expense 45,825 49,662 15,735 28,585 53,616
-In which: Loan interest expenses 36,337 34,367 32,945 27,355 22,412
8. Profit or loss from joint ventures, associated companies 182,769 221,807 312,574 227,134 241,204
9. Cost of sales 77,365 73,536 54,144 86,247 84,686
10. Enterprise administration expenses 123,966 108,523 216,170 125,417 120,602
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 505,825 576,053 684,824 577,711 690,300
12. Other income 7,594 5,645 123,881 5,912 4,616
13. Other expenses 2,122 81,046 457,578 535 17,482
14. Other profit (12)-(13) 5,471 -75,401 -333,696 5,377 -12,866
15. Total accounting profit before tax (11)+(14) 511,296 500,652 351,128 583,089 677,433
16. Costs of current corporate income tax 76,935 57,778 46,630 61,386 106,991
17. Costs of deferred corporate income tax 16,332 -5,507 -51,052 -5,960 -11,101
18. Costs of corporate income tax (16)+(17) 93,267 52,271 -4,421 55,426 95,889
19. Profit after corporate income tax (15)-(18) 418,029 448,381 355,549 527,663 581,544
20. Interest after tax of shareholders who not control 114,868 113,333 120,925 124,688 422,621
21. Profit after tax of parent company shareholders (19)-(20) 303,161 335,047 234,624 402,975 158,923
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)