Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,264,115 1,411,756 1,276,946 1,496,960 1,560,496
2. Deductions of revenue
3. Net revenues (1)-(2) 1,264,115 1,411,756 1,276,946 1,496,960 1,560,496
4. Cost of goods sold 682,781 782,735 715,314 851,209 894,254
5. Gross profit (3)-(4) 581,334 629,021 561,632 645,750 666,242
6. Revenue of financial operations 4,632 29,279 29,194 62,249 49,486
7. Financial expense 49,662 15,735 28,585 53,616 74,836
-In which: Loan interest expenses 34,367 32,945 27,355 22,412 23,820
8. Profit or loss from joint ventures, associated companies 221,807 312,574 227,134 241,204 297,008
9. Cost of sales 73,536 54,144 86,247 84,686 120,681
10. Enterprise administration expenses 108,523 216,170 125,417 120,602 198,392
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 576,053 684,824 577,711 690,300 618,826
12. Other income 5,645 123,881 5,912 4,616 15,864
13. Other expenses 81,046 457,578 535 17,482 123,221
14. Other profit (12)-(13) -75,401 -333,696 5,377 -12,866 -107,357
15. Total accounting profit before tax (11)+(14) 500,652 351,128 583,089 677,433 511,469
16. Costs of current corporate income tax 57,778 46,630 61,386 106,991 86,033
17. Costs of deferred corporate income tax -5,507 -51,052 -5,960 -11,101 -7,001
18. Costs of corporate income tax (16)+(17) 52,271 -4,421 55,426 95,889 79,032
19. Profit after corporate income tax (15)-(18) 448,381 355,549 527,663 581,544 432,437
20. Interest after tax of shareholders who not control 113,333 120,925 124,688 422,621 117,228
21. Profit after tax of parent company shareholders (19)-(20) 335,047 234,624 402,975 158,923 315,209
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)