Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,276,946 1,496,960 1,560,496 1,614,392 1,452,407
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,276,946 1,496,960 1,560,496 1,614,392 1,452,407
4. Cost of goods sold 715,314 851,209 894,254 848,835 815,911
5. Gross profit (3)-(4) 561,632 645,750 666,242 765,556 636,496
6. Revenue of financial operations 29,194 62,249 49,486 86,230 60,131
7. Financial expense 28,585 53,616 74,836 -15,557 42,310
-In which: Loan interest expenses 27,355 22,412 23,820 34,356 40,875
8. Profit or loss from joint ventures, associated companies 227,134 241,204 297,008 389,180 311,531
9. Cost of sales 86,247 84,686 120,681 193,884 105,911
10. Enterprise administration expenses 125,417 120,602 198,392 160,727 143,681
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 577,711 690,300 618,826 901,912 716,256
12. Other income 5,912 4,616 15,864 18,069 3,297
13. Other expenses 535 17,482 123,221 185,977 3,126
14. Other profit (12)-(13) 5,377 -12,866 -107,357 -167,909 171
15. Total accounting profit before tax (11)+(14) 583,089 677,433 511,469 734,003 716,427
16. Costs of current corporate income tax 61,386 106,991 86,033 75,043 72,619
17. Costs of deferred corporate income tax -5,960 -11,101 -7,001 -1,015 -6,421
18. Costs of corporate income tax (16)+(17) 55,426 95,889 79,032 74,029 66,198
19. Profit after corporate income tax (15)-(18) 527,663 581,544 432,437 659,975 650,228
20. Interest after tax of shareholders who not control 124,688 422,621 117,228 146,539 115,985
21. Profit after tax of parent company shareholders (19)-(20) 402,975 158,923 315,209 513,436 534,244
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0