Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,560,496 1,614,392 1,452,407 1,761,553 2,209,794
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,560,496 1,614,392 1,452,407 1,761,553 2,209,794
4. Cost of goods sold 894,254 848,835 815,911 890,826 1,507,816
5. Gross profit (3)-(4) 666,242 765,556 636,496 870,726 701,978
6. Revenue of financial operations 49,486 86,230 60,131 687,002 87,340
7. Financial expense 74,836 -15,557 42,310 41,894 51,339
-In which: Loan interest expenses 23,820 34,356 40,875 44,029 51,356
8. Profit or loss from joint ventures, associated companies 297,008 389,180 311,531 382,173 348,849
9. Cost of sales 120,681 193,884 105,911 208,832 152,802
10. Enterprise administration expenses 198,392 160,727 143,681 152,002 233,586
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 618,826 901,912 716,256 1,537,174 700,440
12. Other income 15,864 18,069 3,297 16,211 14,513
13. Other expenses 123,221 185,977 3,126 3,130 4,931
14. Other profit (12)-(13) -107,357 -167,909 171 13,081 9,583
15. Total accounting profit before tax (11)+(14) 511,469 734,003 716,427 1,550,255 710,023
16. Costs of current corporate income tax 86,033 75,043 72,619 264,437 120,572
17. Costs of deferred corporate income tax -7,001 -1,015 -6,421 428 3,143
18. Costs of corporate income tax (16)+(17) 79,032 74,029 66,198 264,865 123,715
19. Profit after corporate income tax (15)-(18) 432,437 659,975 650,228 1,285,390 586,308
20. Interest after tax of shareholders who not control 117,228 146,539 115,985 151,904 142,401
21. Profit after tax of parent company shareholders (19)-(20) 315,209 513,436 534,244 1,133,486 443,906
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0