Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,411,756 1,276,946 1,496,960 1,560,496 1,614,392
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,411,756 1,276,946 1,496,960 1,560,496 1,614,392
4. Cost of goods sold 782,735 715,314 851,209 894,254 848,835
5. Gross profit (3)-(4) 629,021 561,632 645,750 666,242 765,556
6. Revenue of financial operations 29,279 29,194 62,249 49,486 86,230
7. Financial expense 15,735 28,585 53,616 74,836 -15,557
-In which: Loan interest expenses 32,945 27,355 22,412 23,820 34,356
8. Profit or loss from joint ventures, associated companies 312,574 227,134 241,204 297,008 389,180
9. Cost of sales 54,144 86,247 84,686 120,681 193,884
10. Enterprise administration expenses 216,170 125,417 120,602 198,392 160,727
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 684,824 577,711 690,300 618,826 901,912
12. Other income 123,881 5,912 4,616 15,864 18,069
13. Other expenses 457,578 535 17,482 123,221 185,977
14. Other profit (12)-(13) -333,696 5,377 -12,866 -107,357 -167,909
15. Total accounting profit before tax (11)+(14) 351,128 583,089 677,433 511,469 734,003
16. Costs of current corporate income tax 46,630 61,386 106,991 86,033 75,043
17. Costs of deferred corporate income tax -51,052 -5,960 -11,101 -7,001 -1,015
18. Costs of corporate income tax (16)+(17) -4,421 55,426 95,889 79,032 74,029
19. Profit after corporate income tax (15)-(18) 355,549 527,663 581,544 432,437 659,975
20. Interest after tax of shareholders who not control 120,925 124,688 422,621 117,228 146,539
21. Profit after tax of parent company shareholders (19)-(20) 234,624 402,975 158,923 315,209 513,436
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)