Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,033,812 1,005,540 1,181,097 1,264,115 1,411,756
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,033,812 1,005,540 1,181,097 1,264,115 1,411,756
4. Cost of goods sold 608,161 564,654 639,028 682,781 782,735
5. Gross profit (3)-(4) 425,651 440,885 542,069 581,334 629,021
6. Revenue of financial operations 24,221 353,811 28,143 4,632 29,279
7. Financial expense 25,062 38,984 45,825 49,662 15,735
-In which: Loan interest expenses 37,839 35,834 36,337 34,367 32,945
8. Profit or loss from joint ventures, associated companies 139,216 97,955 182,769 221,807 312,574
9. Cost of sales 28,553 42,164 77,365 73,536 54,144
10. Enterprise administration expenses 247,442 107,330 123,966 108,523 216,170
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 288,031 704,173 505,825 576,053 684,824
12. Other income 23,280 4,492 7,594 5,645 123,881
13. Other expenses 57,974 702 2,122 81,046 457,578
14. Other profit (12)-(13) -34,695 3,790 5,471 -75,401 -333,696
15. Total accounting profit before tax (11)+(14) 253,336 707,962 511,296 500,652 351,128
16. Costs of current corporate income tax 65,034 59,540 76,935 57,778 46,630
17. Costs of deferred corporate income tax -3,238 -7,568 16,332 -5,507 -51,052
18. Costs of corporate income tax (16)+(17) 61,796 51,972 93,267 52,271 -4,421
19. Profit after corporate income tax (15)-(18) 191,540 655,990 418,029 448,381 355,549
20. Interest after tax of shareholders who not control 76,705 96,575 114,868 113,333 120,925
21. Profit after tax of parent company shareholders (19)-(20) 114,835 559,415 303,161 335,047 234,624
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)