Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 20,347 37,378 25,103 20,750 13,337
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 20,347 37,378 25,103 20,750 13,337
4. Cost of goods sold 16,324 27,730 17,583 13,915 10,195
5. Gross profit (3)-(4) 4,023 9,648 7,520 6,835 3,141
6. Revenue of financial operations 2,093 2,229 2,453 2,657 2,699
7. Financial expense 10 43 1 1 0
-In which: Loan interest expenses 10 43 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,611 1,999 1,738 1,601 1,474
10. Enterprise administration expenses 1,829 2,292 1,401 1,834 1,257
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,666 7,543 6,833 6,056 3,109
12. Other income 1 14 0
13. Other expenses 126 137 140 127 126
14. Other profit (12)-(13) -126 -123 -140 -127 -126
15. Total accounting profit before tax (11)+(14) 2,540 7,420 6,693 5,930 2,983
16. Costs of current corporate income tax 533 1,511 1,367 1,211 622
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 533 1,511 1,367 1,211 622
19. Profit after corporate income tax (15)-(18) 2,007 5,909 5,326 4,719 2,361
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,007 5,909 5,326 4,719 2,361
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)