Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 21,843 20,347 37,378 25,103 20,750
2. Deductions of revenue 0
3. Net revenues (1)-(2) 21,843 20,347 37,378 25,103 20,750
4. Cost of goods sold 16,561 16,324 27,730 17,583 13,915
5. Gross profit (3)-(4) 5,283 4,023 9,648 7,520 6,835
6. Revenue of financial operations 1,850 2,093 2,229 2,453 2,657
7. Financial expense 31 10 43 1 1
-In which: Loan interest expenses 31 10 43
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,629 1,611 1,999 1,738 1,601
10. Enterprise administration expenses 2,764 1,829 2,292 1,401 1,834
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,709 2,666 7,543 6,833 6,056
12. Other income 1 14
13. Other expenses 34 126 137 140 127
14. Other profit (12)-(13) -34 -126 -123 -140 -127
15. Total accounting profit before tax (11)+(14) 2,675 2,540 7,420 6,693 5,930
16. Costs of current corporate income tax 542 533 1,511 1,367 1,211
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 542 533 1,511 1,367 1,211
19. Profit after corporate income tax (15)-(18) 2,133 2,007 5,909 5,326 4,719
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,133 2,007 5,909 5,326 4,719
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)