Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 53,805 44,045 41,809 29,643 51,905
2. Deductions of revenue
3. Net revenues (1)-(2) 53,805 44,045 41,809 29,643 51,905
4. Cost of goods sold 37,283 29,947 27,753 21,022 36,358
5. Gross profit (3)-(4) 16,523 14,098 14,056 8,621 15,547
6. Revenue of financial operations 35 31 24 1 1
7. Financial expense 384 202 101 216 203
-In which: Loan interest expenses 384 202 101 216 203
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,266 4,612 4,188 2,800 5,847
10. Enterprise administration expenses 3,344 3,167 3,965 3,564 3,610
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,563 6,148 5,826 2,042 5,888
12. Other income 45 1 0 132
13. Other expenses 52 40 373 65 30
14. Other profit (12)-(13) -7 -39 -373 -65 102
15. Total accounting profit before tax (11)+(14) 7,556 6,110 5,452 1,976 5,990
16. Costs of current corporate income tax 1,549 1,256 1,168 410 1,226
17. Costs of deferred corporate income tax -33
18. Costs of corporate income tax (16)+(17) 1,549 1,256 1,135 410 1,226
19. Profit after corporate income tax (15)-(18) 6,007 4,853 4,318 1,566 4,764
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,007 4,853 4,318 1,566 4,764
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)