Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 44,166 48,449 43,529 60,328 53,224
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 44,166 48,449 43,529 60,328 53,224
4. Cost of goods sold 28,998 31,724 30,298 38,213 32,648
5. Gross profit (3)-(4) 15,168 16,725 13,231 22,115 20,576
6. Revenue of financial operations 31 27 2 32 2
7. Financial expense 38 35 56 33 26
-In which: Loan interest expenses 38 35 56 33 26
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,942 5,424 5,431 6,897 5,948
10. Enterprise administration expenses 3,290 3,746 3,992 4,445 4,897
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,929 7,547 3,753 10,772 9,707
12. Other income 4 36 3 1 0
13. Other expenses 22 254 153 13 23
14. Other profit (12)-(13) -18 -218 -150 -12 -23
15. Total accounting profit before tax (11)+(14) 6,911 7,329 3,603 10,761 9,684
16. Costs of current corporate income tax 1,447 1,572 786 2,189 1,976
17. Costs of deferred corporate income tax 0 13 0
18. Costs of corporate income tax (16)+(17) 1,447 1,584 786 2,189 1,976
19. Profit after corporate income tax (15)-(18) 5,464 5,744 2,818 8,571 7,708
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,464 5,744 2,818 8,571 7,708
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0