Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 29,643 51,905 44,166 48,449 43,529
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 29,643 51,905 44,166 48,449 43,529
4. Cost of goods sold 21,022 36,358 28,998 31,724 30,298
5. Gross profit (3)-(4) 8,621 15,547 15,168 16,725 13,231
6. Revenue of financial operations 1 1 31 27 2
7. Financial expense 216 203 38 35 56
-In which: Loan interest expenses 216 203 38 35 56
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,800 5,847 4,942 5,424 5,431
10. Enterprise administration expenses 3,564 3,610 3,290 3,746 3,992
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,042 5,888 6,929 7,547 3,753
12. Other income 132 4 36 3
13. Other expenses 65 30 22 254 153
14. Other profit (12)-(13) -65 102 -18 -218 -150
15. Total accounting profit before tax (11)+(14) 1,976 5,990 6,911 7,329 3,603
16. Costs of current corporate income tax 410 1,226 1,447 1,572 786
17. Costs of deferred corporate income tax 0 13 0
18. Costs of corporate income tax (16)+(17) 410 1,226 1,447 1,584 786
19. Profit after corporate income tax (15)-(18) 1,566 4,764 5,464 5,744 2,818
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,566 4,764 5,464 5,744 2,818
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0