Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 41,809 29,643 51,905 44,166 48,449
2. Deductions of revenue 0
3. Net revenues (1)-(2) 41,809 29,643 51,905 44,166 48,449
4. Cost of goods sold 27,753 21,022 36,358 28,998 31,724
5. Gross profit (3)-(4) 14,056 8,621 15,547 15,168 16,725
6. Revenue of financial operations 24 1 1 31 27
7. Financial expense 101 216 203 38 35
-In which: Loan interest expenses 101 216 203 38 35
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,188 2,800 5,847 4,942 5,424
10. Enterprise administration expenses 3,965 3,564 3,610 3,290 3,746
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,826 2,042 5,888 6,929 7,547
12. Other income 0 132 4 36
13. Other expenses 373 65 30 22 254
14. Other profit (12)-(13) -373 -65 102 -18 -218
15. Total accounting profit before tax (11)+(14) 5,452 1,976 5,990 6,911 7,329
16. Costs of current corporate income tax 1,168 410 1,226 1,447 1,572
17. Costs of deferred corporate income tax -33 0 13
18. Costs of corporate income tax (16)+(17) 1,135 410 1,226 1,447 1,584
19. Profit after corporate income tax (15)-(18) 4,318 1,566 4,764 5,464 5,744
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,318 1,566 4,764 5,464 5,744
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)