|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
321,452
|
341,540
|
348,535
|
343,502
|
367,248
|
|
I. Cash and cash equivalents
|
29,490
|
27,580
|
14,344
|
15,551
|
14,454
|
|
1. Cash
|
29,490
|
27,580
|
14,344
|
15,551
|
14,454
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
146,574
|
147,677
|
135,364
|
123,047
|
191,440
|
|
1. Trading securities
|
18,447
|
28,657
|
29,403
|
19,968
|
66,300
|
|
2. Provision for diminution in value of trading securities
|
-873
|
-9,980
|
-3,039
|
-3,921
|
-11,860
|
|
3. Investments holding until maturity
|
129,000
|
129,000
|
109,000
|
107,000
|
137,000
|
|
III. Short-term receivables
|
37,705
|
48,176
|
41,675
|
59,011
|
70,696
|
|
1. Short-term receivables of customers
|
32,981
|
41,568
|
36,497
|
57,318
|
64,705
|
|
2. Prepayments to suppliers
|
1,063
|
4,589
|
3,326
|
4,395
|
4,581
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
10,000
|
|
6. Other short-term receivables
|
3,973
|
2,105
|
1,938
|
1,739
|
10,046
|
|
7. Provision for doubtful short-term receivables
|
-313
|
-87
|
-87
|
-4,442
|
-18,637
|
|
IV. Inventories
|
107,238
|
117,346
|
156,105
|
144,519
|
88,158
|
|
1. Inventories
|
121,801
|
132,328
|
173,687
|
160,204
|
103,303
|
|
2. Provision for decline in value of inventories
|
-14,563
|
-14,982
|
-17,582
|
-15,685
|
-15,145
|
|
V. Other current assets
|
446
|
762
|
1,046
|
1,375
|
2,501
|
|
1. Short-term prepaid expenses
|
40
|
26
|
0
|
0
|
200
|
|
2. Deductible VAT
|
359
|
716
|
1,039
|
1,375
|
1,301
|
|
3. Taxes and the State Receivables
|
46
|
20
|
7
|
0
|
1,000
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
103,742
|
105,034
|
105,846
|
94,117
|
92,771
|
|
I. Long-term receivables
|
1,577
|
1,577
|
1,577
|
1,574
|
1,694
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,577
|
1,577
|
1,577
|
1,574
|
1,694
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
37,840
|
34,055
|
51,946
|
44,051
|
46,260
|
|
1. Tangible fixed assets
|
37,840
|
34,055
|
51,946
|
44,051
|
46,260
|
|
- Cost
|
334,177
|
339,887
|
365,783
|
366,332
|
342,213
|
|
- Accumulated depreciation
|
-296,337
|
-305,831
|
-313,836
|
-322,281
|
-295,953
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
104
|
104
|
104
|
104
|
104
|
|
- Accumulated depreciation
|
-104
|
-104
|
-104
|
-104
|
-104
|
|
III. Real Estate Investments
|
4,418
|
3,949
|
3,480
|
3,296
|
2,811
|
|
- Cost
|
12,208
|
12,208
|
12,208
|
12,208
|
12,208
|
|
- Accumulated depreciation
|
-7,790
|
-8,259
|
-8,727
|
-8,912
|
-9,397
|
|
IV. Long-term assets in progress
|
5,693
|
10,147
|
67
|
967
|
368
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
5,693
|
10,147
|
67
|
967
|
368
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
54,215
|
55,305
|
48,775
|
44,229
|
41,638
|
|
1. Long-term prepaid expenses
|
54,215
|
55,305
|
48,775
|
44,229
|
41,638
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
425,194
|
446,574
|
454,381
|
437,620
|
460,020
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
115,713
|
112,501
|
109,171
|
92,986
|
108,505
|
|
I. Current liabilities
|
114,365
|
111,401
|
108,052
|
91,668
|
107,174
|
|
1. Borrowings and short-term financial leased liabilities
|
35,717
|
27,827
|
34,554
|
11,714
|
38,537
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
19,079
|
19,088
|
7,768
|
14,588
|
4,907
|
|
4. Advances from customers
|
1,113
|
1,092
|
1,743
|
1,380
|
1,713
|
|
5. Taxes and other payables to the State Budget
|
7,913
|
6,184
|
6,788
|
5,381
|
7,466
|
|
6. Payables to employees
|
13,432
|
19,165
|
11,860
|
13,489
|
6,775
|
|
7. Short-term accrued expenses
|
3,409
|
3,860
|
6,546
|
5,791
|
9,274
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
13,106
|
8,770
|
9,752
|
8,997
|
9,102
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
20,595
|
25,414
|
29,042
|
30,328
|
29,401
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,349
|
1,101
|
1,119
|
1,318
|
1,331
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,349
|
1,101
|
1,119
|
1,318
|
1,331
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
309,480
|
334,073
|
345,210
|
344,634
|
351,515
|
|
I. ShareHolder's equity
|
309,480
|
334,073
|
345,210
|
344,634
|
351,515
|
|
1. Owner's investment capital
|
90,000
|
90,000
|
90,000
|
90,000
|
90,000
|
|
2. Share capital surplus
|
8,319
|
8,319
|
8,319
|
8,319
|
8,319
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
129,764
|
145,684
|
171,342
|
184,421
|
184,421
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
81,398
|
90,070
|
75,549
|
61,894
|
68,775
|
|
- After tax undistributed profit accumulated to the end of prior period
|
50,017
|
50,017
|
50,017
|
50,017
|
52,894
|
|
- Profit after tax undistributed this period
|
31,381
|
40,053
|
25,532
|
11,877
|
15,881
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
425,194
|
446,574
|
454,381
|
437,620
|
460,020
|