Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 312,066 374,807 251,332 259,198 275,922
2. Deductions of revenue 4,864 4,689 3,893 3,994 5,068
3. Net revenues (1)-(2) 307,202 370,119 247,439 255,204 270,854
4. Cost of goods sold 216,559 258,739 182,037 196,703 200,242
5. Gross profit (3)-(4) 90,643 111,380 65,403 58,502 70,613
6. Revenue of financial operations 15,398 9,941 13,659 12,516 13,945
7. Financial expense 4,894 15,831 -2,084 3,196 13,045
-In which: Loan interest expenses 1,375 1,402 2,179 936 1,997
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 21,288 21,902 18,193 19,941 19,285
10. Enterprise administration expenses 28,804 21,722 19,525 21,720 28,988
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 51,056 61,866 43,427 26,161 23,240
12. Other income 0 167 11 187 8,708
13. Other expenses 85 503 41 104 -978
14. Other profit (12)-(13) -85 -336 -30 83 7,730
15. Total accounting profit before tax (11)+(14) 50,971 61,530 43,398 26,244 30,970
16. Costs of current corporate income tax 10,590 12,477 8,865 5,367 6,089
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 10,590 12,477 8,865 5,367 6,089
19. Profit after corporate income tax (15)-(18) 40,381 49,053 34,532 20,877 24,881
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 40,381 49,053 34,532 20,877 24,881
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0