|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
460,296
|
446,891
|
445,489
|
252,914
|
267,723
|
|
I. Cash and cash equivalents
|
569
|
17,078
|
674
|
2,720
|
210
|
|
1. Cash
|
569
|
17,078
|
674
|
2,720
|
210
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
50,000
|
22,000
|
22,000
|
148,090
|
176,155
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
50,000
|
22,000
|
22,000
|
148,090
|
176,155
|
|
III. Short-term receivables
|
393,121
|
388,842
|
412,339
|
91,171
|
80,181
|
|
1. Short-term receivables of customers
|
28,027
|
23,196
|
38,805
|
29,202
|
30,333
|
|
2. Prepayments to suppliers
|
12,725
|
11,764
|
40,509
|
12,460
|
15,224
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
70,000
|
70,000
|
70,000
|
0
|
0
|
|
6. Other short-term receivables
|
282,940
|
284,452
|
263,596
|
50,111
|
35,273
|
|
7. Provision for doubtful short-term receivables
|
-571
|
-571
|
-571
|
-603
|
-650
|
|
IV. Inventories
|
16,414
|
18,614
|
10,156
|
10,629
|
10,942
|
|
1. Inventories
|
16,414
|
18,614
|
10,156
|
10,629
|
10,942
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
192
|
357
|
319
|
304
|
236
|
|
1. Short-term prepaid expenses
|
134
|
132
|
265
|
241
|
184
|
|
2. Deductible VAT
|
57
|
225
|
53
|
63
|
52
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
290,881
|
271,034
|
271,315
|
411,955
|
412,350
|
|
I. Long-term receivables
|
592
|
592
|
592
|
592
|
592
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
592
|
592
|
592
|
592
|
592
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
10,454
|
10,294
|
10,133
|
9,972
|
9,812
|
|
1. Tangible fixed assets
|
7,936
|
7,791
|
7,645
|
7,500
|
7,354
|
|
- Cost
|
10,723
|
10,723
|
10,723
|
10,723
|
10,723
|
|
- Accumulated depreciation
|
-2,787
|
-2,932
|
-3,078
|
-3,223
|
-3,369
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,518
|
2,503
|
2,488
|
2,473
|
2,458
|
|
- Cost
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
|
- Accumulated depreciation
|
-482
|
-497
|
-512
|
-527
|
-542
|
|
III. Real Estate Investments
|
58,321
|
38,092
|
37,953
|
37,814
|
37,675
|
|
- Cost
|
62,300
|
42,210
|
42,210
|
42,210
|
42,210
|
|
- Accumulated depreciation
|
-3,979
|
-4,118
|
-4,257
|
-4,396
|
-4,535
|
|
IV. Long-term assets in progress
|
30,515
|
30,769
|
31,012
|
171,653
|
171,905
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
30,515
|
30,769
|
31,012
|
171,653
|
171,905
|
|
IV. Long-term financial investments
|
190,436
|
190,642
|
190,886
|
191,257
|
191,417
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
183,248
|
183,454
|
183,699
|
184,071
|
184,233
|
|
3. Other investments in equity instruments
|
7,250
|
7,250
|
7,250
|
7,250
|
7,250
|
|
4. Provision for diminution in value of financial long-term investments
|
-61
|
-61
|
-64
|
-64
|
-66
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
563
|
645
|
740
|
667
|
949
|
|
1. Long-term prepaid expenses
|
563
|
645
|
740
|
667
|
949
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
751,177
|
717,924
|
716,804
|
664,869
|
680,073
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
154,626
|
128,649
|
118,439
|
67,248
|
81,961
|
|
I. Current liabilities
|
145,163
|
119,186
|
109,723
|
58,532
|
73,492
|
|
1. Borrowings and short-term financial leased liabilities
|
138,970
|
105,317
|
101,576
|
54,111
|
64,873
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
634
|
8,508
|
163
|
513
|
1,186
|
|
4. Advances from customers
|
0
|
0
|
0
|
6
|
3,170
|
|
5. Taxes and other payables to the State Budget
|
1,332
|
1,063
|
3,137
|
1,236
|
1,064
|
|
6. Payables to employees
|
527
|
0
|
0
|
0
|
0
|
|
7. Short-term accrued expenses
|
61
|
0
|
61
|
1,879
|
2,792
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
5
|
0
|
7
|
0
|
7
|
|
11. Other short-term payables
|
2,994
|
3,659
|
4,145
|
750
|
238
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
639
|
639
|
633
|
37
|
161
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
9,463
|
9,463
|
8,716
|
8,716
|
8,469
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
500
|
|
6. Borrowings and long-term financial leased liabilities
|
9,463
|
9,463
|
8,716
|
8,716
|
7,969
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
596,551
|
589,275
|
598,365
|
597,621
|
598,112
|
|
I. ShareHolder's equity
|
596,551
|
589,275
|
598,365
|
597,621
|
598,112
|
|
1. Owner's investment capital
|
540,721
|
540,721
|
540,721
|
540,721
|
540,721
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
45,132
|
37,770
|
47,146
|
46,286
|
46,590
|
|
- After tax undistributed profit accumulated to the end of prior period
|
42,875
|
42,875
|
42,875
|
44,699
|
44,572
|
|
- Profit after tax undistributed this period
|
2,256
|
-5,106
|
4,271
|
1,587
|
2,018
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
10,698
|
10,784
|
10,497
|
10,614
|
10,801
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
751,177
|
717,924
|
716,804
|
664,869
|
680,073
|