Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 10,781 21,750 10,543 37,521 30,565
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,781 21,750 10,543 37,521 30,565
4. Cost of goods sold 8,437 18,533 7,475 35,617 26,126
5. Gross profit (3)-(4) 2,344 3,218 3,067 1,904 4,439
6. Revenue of financial operations 1,822 1,758 1,755 1,750 1,725
7. Financial expense 637 -4,144 666 1,899 797
-In which: Loan interest expenses 637 614 666 1,897 797
8. Profit or loss from joint ventures, associated companies 0 -61 0 225
9. Cost of sales 572 623 327 1,631 697
10. Enterprise administration expenses 1,585 3,047 2,600 2,444 2,567
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,373 5,389 1,229 -2,095 2,104
12. Other income 470 610 368 0
13. Other expenses 279 170 151 206 172
14. Other profit (12)-(13) 191 439 -151 162 -171
15. Total accounting profit before tax (11)+(14) 1,564 5,828 1,077 -1,933 1,932
16. Costs of current corporate income tax 358 1,178 215 -37 438
17. Costs of deferred corporate income tax 0 302 -143
18. Costs of corporate income tax (16)+(17) 358 1,481 215 -180 438
19. Profit after corporate income tax (15)-(18) 1,207 4,348 862 -1,753 1,495
20. Interest after tax of shareholders who not control 125 141 116 119 99
21. Profit after tax of parent company shareholders (19)-(20) 1,082 4,207 746 -1,871 1,395
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)