Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 10,543 37,521 30,565 21,737 47,725
2. Deductions of revenue
3. Net revenues (1)-(2) 10,543 37,521 30,565 21,737 47,725
4. Cost of goods sold 7,475 35,617 26,126 15,552 50,697
5. Gross profit (3)-(4) 3,067 1,904 4,439 6,185 -2,972
6. Revenue of financial operations 1,755 1,750 1,725 1,742 695
7. Financial expense 666 1,899 797 2,734 1,653
-In which: Loan interest expenses 666 1,897 797 2,734 1,653
8. Profit or loss from joint ventures, associated companies 0 225 368 206
9. Cost of sales 327 1,631 697 950 702
10. Enterprise administration expenses 2,600 2,444 2,567 3,398 2,613
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,229 -2,095 2,104 1,213 -7,039
12. Other income 368 0 202 109
13. Other expenses 151 206 172 157 152
14. Other profit (12)-(13) -151 162 -171 44 -43
15. Total accounting profit before tax (11)+(14) 1,077 -1,933 1,932 1,257 -7,082
16. Costs of current corporate income tax 215 -37 438 340 193
17. Costs of deferred corporate income tax -143 -105
18. Costs of corporate income tax (16)+(17) 215 -180 438 235 193
19. Profit after corporate income tax (15)-(18) 862 -1,753 1,495 1,023 -7,276
20. Interest after tax of shareholders who not control 116 119 99 76 86
21. Profit after tax of parent company shareholders (19)-(20) 746 -1,871 1,395 946 -7,362
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)