Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 21,750 10,543 37,521 30,565 21,737
2. Deductions of revenue
3. Net revenues (1)-(2) 21,750 10,543 37,521 30,565 21,737
4. Cost of goods sold 18,533 7,475 35,617 26,126 15,552
5. Gross profit (3)-(4) 3,218 3,067 1,904 4,439 6,185
6. Revenue of financial operations 1,758 1,755 1,750 1,725 1,742
7. Financial expense -4,144 666 1,899 797 2,734
-In which: Loan interest expenses 614 666 1,897 797 2,734
8. Profit or loss from joint ventures, associated companies -61 0 225 368
9. Cost of sales 623 327 1,631 697 950
10. Enterprise administration expenses 3,047 2,600 2,444 2,567 3,398
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,389 1,229 -2,095 2,104 1,213
12. Other income 610 368 0 202
13. Other expenses 170 151 206 172 157
14. Other profit (12)-(13) 439 -151 162 -171 44
15. Total accounting profit before tax (11)+(14) 5,828 1,077 -1,933 1,932 1,257
16. Costs of current corporate income tax 1,178 215 -37 438 340
17. Costs of deferred corporate income tax 302 -143 -105
18. Costs of corporate income tax (16)+(17) 1,481 215 -180 438 235
19. Profit after corporate income tax (15)-(18) 4,348 862 -1,753 1,495 1,023
20. Interest after tax of shareholders who not control 141 116 119 99 76
21. Profit after tax of parent company shareholders (19)-(20) 4,207 746 -1,871 1,395 946
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)