Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 47,725 52,812 26,773 36,958 46,573
2. Deductions of revenue 0
3. Net revenues (1)-(2) 47,725 52,812 26,773 36,958 46,573
4. Cost of goods sold 50,697 38,809 23,694 34,259 42,028
5. Gross profit (3)-(4) -2,972 14,003 3,078 2,699 4,545
6. Revenue of financial operations 695 2,298 2,096 3,155 2,837
7. Financial expense 1,653 2,305 645 1,856 1,547
-In which: Loan interest expenses 1,653 2,303 643 1,854 1,547
8. Profit or loss from joint ventures, associated companies 206 246 254 162 191
9. Cost of sales 702 1,225 378 275 314
10. Enterprise administration expenses 2,613 2,521 2,503 2,696 2,672
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,039 10,497 1,902 1,189 3,039
12. Other income 109 257 0 0
13. Other expenses 152 216 67 293 150
14. Other profit (12)-(13) -43 -216 191 -293 -150
15. Total accounting profit before tax (11)+(14) -7,082 10,281 2,093 896 2,889
16. Costs of current corporate income tax 193 691 389 213 583
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 193 691 389 213 583
19. Profit after corporate income tax (15)-(18) -7,276 9,589 1,704 682 2,306
20. Interest after tax of shareholders who not control 86 149 117 190 141
21. Profit after tax of parent company shareholders (19)-(20) -7,362 9,441 1,587 493 2,166
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0