Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 21,737 47,725 52,812 26,773 36,958
2. Deductions of revenue 0
3. Net revenues (1)-(2) 21,737 47,725 52,812 26,773 36,958
4. Cost of goods sold 15,552 50,697 38,809 23,694 34,259
5. Gross profit (3)-(4) 6,185 -2,972 14,003 3,078 2,699
6. Revenue of financial operations 1,742 695 2,298 2,096 3,155
7. Financial expense 2,734 1,653 2,305 645 1,856
-In which: Loan interest expenses 2,734 1,653 2,303 643 1,854
8. Profit or loss from joint ventures, associated companies 368 206 246 254 162
9. Cost of sales 950 702 1,225 378 275
10. Enterprise administration expenses 3,398 2,613 2,521 2,503 2,696
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,213 -7,039 10,497 1,902 1,189
12. Other income 202 109 257 0
13. Other expenses 157 152 216 67 293
14. Other profit (12)-(13) 44 -43 -216 191 -293
15. Total accounting profit before tax (11)+(14) 1,257 -7,082 10,281 2,093 896
16. Costs of current corporate income tax 340 193 691 389 213
17. Costs of deferred corporate income tax -105 0
18. Costs of corporate income tax (16)+(17) 235 193 691 389 213
19. Profit after corporate income tax (15)-(18) 1,023 -7,276 9,589 1,704 682
20. Interest after tax of shareholders who not control 76 86 149 117 190
21. Profit after tax of parent company shareholders (19)-(20) 946 -7,362 9,441 1,587 493
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0