Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 30,565 21,737 47,725 52,812 26,773
2. Deductions of revenue 0
3. Net revenues (1)-(2) 30,565 21,737 47,725 52,812 26,773
4. Cost of goods sold 26,126 15,552 50,697 38,809 23,694
5. Gross profit (3)-(4) 4,439 6,185 -2,972 14,003 3,078
6. Revenue of financial operations 1,725 1,742 695 2,298 2,096
7. Financial expense 797 2,734 1,653 2,305 645
-In which: Loan interest expenses 797 2,734 1,653 2,303 643
8. Profit or loss from joint ventures, associated companies 368 206 246 254
9. Cost of sales 697 950 702 1,225 378
10. Enterprise administration expenses 2,567 3,398 2,613 2,521 2,503
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,104 1,213 -7,039 10,497 1,902
12. Other income 0 202 109 257
13. Other expenses 172 157 152 216 67
14. Other profit (12)-(13) -171 44 -43 -216 191
15. Total accounting profit before tax (11)+(14) 1,932 1,257 -7,082 10,281 2,093
16. Costs of current corporate income tax 438 340 193 691 389
17. Costs of deferred corporate income tax -105 0
18. Costs of corporate income tax (16)+(17) 438 235 193 691 389
19. Profit after corporate income tax (15)-(18) 1,495 1,023 -7,276 9,589 1,704
20. Interest after tax of shareholders who not control 99 76 86 149 117
21. Profit after tax of parent company shareholders (19)-(20) 1,395 946 -7,362 9,441 1,587
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0