ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
75,599
|
145,777
|
167,624
|
127,570
|
131,749
|
I. Cash and cash equivalents
|
32,493
|
8,194
|
78,621
|
15,369
|
17,381
|
1. Cash
|
29,493
|
8,194
|
76,628
|
13,284
|
15,253
|
2. Cash equivalents
|
3,000
|
0
|
1,994
|
2,085
|
2,128
|
II. Short-term financial investments
|
0
|
3,830
|
2,319
|
47,430
|
2,565
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
3,830
|
2,319
|
47,430
|
2,565
|
III. Short-term receivables
|
42,489
|
133,092
|
86,011
|
62,386
|
111,202
|
1. Short-term receivables of customers
|
37,689
|
58,361
|
32,295
|
55,161
|
109,783
|
2. Prepayments to suppliers
|
4,589
|
74,242
|
53,118
|
5,263
|
667
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
210
|
488
|
598
|
1,962
|
752
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
464
|
464
|
464
|
464
|
464
|
1. Inventories
|
464
|
464
|
464
|
464
|
464
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
154
|
198
|
210
|
1,921
|
138
|
1. Short-term prepaid expenses
|
154
|
198
|
210
|
210
|
138
|
2. Deductible VAT
|
0
|
0
|
0
|
1,710
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
1
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
513,200
|
496,119
|
511,368
|
602,415
|
631,535
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
484,539
|
448,889
|
408,904
|
373,709
|
623,282
|
1. Tangible fixed assets
|
484,539
|
448,889
|
408,904
|
373,709
|
623,282
|
- Cost
|
804,542
|
805,086
|
797,091
|
797,679
|
1,085,109
|
- Accumulated depreciation
|
-320,002
|
-356,197
|
-388,187
|
-423,970
|
-461,827
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
229
|
229
|
229
|
229
|
229
|
- Accumulated depreciation
|
-229
|
-229
|
-229
|
-229
|
-229
|
III. Real Estate Investments
|
17,260
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
17,260
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
22,264
|
83,293
|
218,821
|
1,191
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
22,264
|
83,293
|
218,821
|
1,191
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
11,401
|
24,966
|
19,172
|
9,885
|
7,062
|
1. Long-term prepaid expenses
|
11,401
|
24,966
|
19,172
|
9,885
|
7,062
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
588,799
|
641,896
|
678,992
|
729,985
|
763,284
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
206,353
|
206,047
|
190,331
|
233,649
|
254,460
|
I. Current liabilities
|
57,111
|
68,265
|
54,332
|
70,825
|
87,740
|
1. Borrowings and short-term financial leased liabilities
|
42,812
|
54,812
|
38,872
|
51,672
|
63,666
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,650
|
3,110
|
3,349
|
7,274
|
8,536
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
7,341
|
5,713
|
4,762
|
4,111
|
9,003
|
6. Payables to employees
|
802
|
772
|
581
|
825
|
1,837
|
7. Short-term accrued expenses
|
166
|
352
|
241
|
275
|
260
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,048
|
741
|
1,127
|
1,301
|
107
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,292
|
2,765
|
5,401
|
5,368
|
4,332
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
149,242
|
137,782
|
135,999
|
162,824
|
166,720
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
149,242
|
137,782
|
135,999
|
162,824
|
166,720
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
382,446
|
435,849
|
488,662
|
496,336
|
508,824
|
I. ShareHolder's equity
|
382,446
|
435,849
|
488,662
|
496,336
|
508,824
|
1. Owner's investment capital
|
285,620
|
285,620
|
285,620
|
285,620
|
285,620
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
64,442
|
95,207
|
95,207
|
174,480
|
153,592
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
32,384
|
55,023
|
107,835
|
36,237
|
69,611
|
- After tax undistributed profit accumulated to the end of prior period
|
537
|
0
|
42,275
|
0
|
0
|
- Profit after tax undistributed this period
|
31,847
|
55,023
|
65,560
|
36,237
|
69,611
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
588,799
|
641,896
|
678,992
|
729,985
|
763,284
|