ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
115,140
|
67,383
|
132,127
|
141,403
|
155,188
|
I. Cash and cash equivalents
|
25,790
|
12,518
|
15,244
|
5,484
|
61,608
|
1. Cash
|
13,681
|
12,518
|
15,244
|
5,484
|
2,437
|
2. Cash equivalents
|
12,109
|
0
|
0
|
0
|
59,170
|
II. Short-term financial investments
|
67,551
|
22,660
|
4,693
|
24,693
|
368
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
67,551
|
22,660
|
4,693
|
24,693
|
368
|
III. Short-term receivables
|
20,632
|
31,535
|
111,589
|
110,560
|
92,639
|
1. Short-term receivables of customers
|
14,514
|
28,301
|
108,623
|
108,722
|
91,406
|
2. Prepayments to suppliers
|
4,496
|
2,177
|
2,214
|
1,421
|
493
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,622
|
1,058
|
752
|
417
|
740
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
464
|
464
|
464
|
464
|
464
|
1. Inventories
|
464
|
464
|
464
|
464
|
464
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
703
|
207
|
138
|
202
|
110
|
1. Short-term prepaid expenses
|
0
|
206
|
138
|
178
|
110
|
2. Deductible VAT
|
611
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
92
|
0
|
0
|
24
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
613,564
|
612,264
|
630,556
|
620,773
|
611,661
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
356,020
|
348,227
|
619,295
|
611,665
|
601,304
|
1. Tangible fixed assets
|
356,020
|
348,227
|
619,295
|
611,665
|
601,304
|
- Cost
|
798,044
|
799,302
|
1,080,981
|
1,085,640
|
1,087,457
|
- Accumulated depreciation
|
-442,023
|
-451,076
|
-461,686
|
-473,975
|
-486,153
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
229
|
229
|
229
|
229
|
229
|
- Accumulated depreciation
|
-229
|
-229
|
-229
|
-229
|
-229
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
251,222
|
255,521
|
1,191
|
2,400
|
1,285
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
251,222
|
255,521
|
1,191
|
2,400
|
1,285
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,321
|
8,517
|
10,071
|
6,708
|
9,071
|
1. Long-term prepaid expenses
|
6,321
|
8,517
|
10,071
|
6,708
|
9,071
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
728,704
|
679,647
|
762,683
|
762,175
|
766,849
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
285,448
|
219,254
|
253,658
|
231,089
|
207,287
|
I. Current liabilities
|
127,395
|
61,201
|
89,944
|
64,369
|
48,247
|
1. Borrowings and short-term financial leased liabilities
|
51,672
|
38,754
|
66,672
|
45,748
|
30,510
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
11,240
|
11,971
|
8,919
|
6,233
|
7,183
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
1,280
|
4,479
|
7,974
|
7,472
|
5,261
|
6. Payables to employees
|
434
|
538
|
1,676
|
522
|
1,153
|
7. Short-term accrued expenses
|
212
|
0
|
260
|
0
|
951
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
57,212
|
120
|
111
|
271
|
220
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
5,344
|
5,338
|
4,332
|
4,122
|
2,969
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
158,053
|
158,053
|
163,714
|
166,720
|
159,040
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
158,053
|
158,053
|
163,714
|
166,720
|
159,040
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
443,256
|
460,393
|
509,025
|
531,087
|
559,561
|
I. ShareHolder's equity
|
443,256
|
460,393
|
509,025
|
531,087
|
559,561
|
1. Owner's investment capital
|
285,620
|
285,620
|
285,620
|
285,620
|
285,620
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
153,592
|
153,592
|
153,592
|
153,592
|
153,592
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
4,044
|
21,181
|
69,813
|
91,874
|
120,349
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
4,209
|
21,053
|
69,611
|
69,611
|
- Profit after tax undistributed this period
|
4,044
|
16,971
|
48,760
|
22,263
|
50,738
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
728,704
|
679,647
|
762,683
|
762,175
|
766,849
|