Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 37,135 78,060 48,796 54,440 52,740
2. Deductions of revenue 0
3. Net revenues (1)-(2) 37,135 78,060 48,796 54,440 52,740
4. Cost of goods sold 17,315 20,113 19,986 19,468 25,145
5. Gross profit (3)-(4) 19,820 57,947 28,810 34,972 27,595
6. Revenue of financial operations 447 -71 4 585 751
7. Financial expense 828 2,902 3,558 3,834 3,162
-In which: Loan interest expenses 828 2,902 3,558 3,834 3,162
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,569 3,715 2,014 1,758 1,823
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,869 51,259 23,242 29,965 23,361
12. Other income 112 195 0
13. Other expenses 4 45 2 15 4
14. Other profit (12)-(13) -4 67 193 -15 -4
15. Total accounting profit before tax (11)+(14) 17,865 51,326 23,435 29,950 23,357
16. Costs of current corporate income tax 893 2,566 1,172 1,497 1,170
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 893 2,566 1,172 1,497 1,170
19. Profit after corporate income tax (15)-(18) 16,971 48,760 22,263 28,452 22,186
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,971 48,760 22,263 28,452 22,186
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)