Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 54,440 52,740 74,374 51,066 45,159
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 54,440 52,740 74,374 51,066 45,159
4. Cost of goods sold 19,468 25,145 25,698 19,576 20,550
5. Gross profit (3)-(4) 34,972 27,595 48,676 31,489 24,609
6. Revenue of financial operations 585 751 434 173 3,314
7. Financial expense 3,834 3,162 3,283 2,876 3,527
-In which: Loan interest expenses 3,834 3,162 3,283 2,876 3,526
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,758 1,823 2,351 2,544 1,928
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,965 23,361 43,476 26,242 22,468
12. Other income 0 0 0 207
13. Other expenses 15 4 1 20
14. Other profit (12)-(13) -15 -4 -1 0 186
15. Total accounting profit before tax (11)+(14) 29,950 23,357 43,476 26,242 22,655
16. Costs of current corporate income tax 1,497 1,170 2,166 5,248 4,531
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,497 1,170 2,166 5,248 4,531
19. Profit after corporate income tax (15)-(18) 28,452 22,186 41,310 20,993 18,124
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 28,452 22,186 41,310 20,993 18,124
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)