Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 48,796 54,440 52,740 74,374 51,066
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 48,796 54,440 52,740 74,374 51,066
4. Cost of goods sold 19,986 19,468 25,145 25,698 19,576
5. Gross profit (3)-(4) 28,810 34,972 27,595 48,676 31,489
6. Revenue of financial operations 4 585 751 434 173
7. Financial expense 3,558 3,834 3,162 3,283 2,876
-In which: Loan interest expenses 3,558 3,834 3,162 3,283 2,876
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,014 1,758 1,823 2,351 2,544
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,242 29,965 23,361 43,476 26,242
12. Other income 195 0 0 0
13. Other expenses 2 15 4 1
14. Other profit (12)-(13) 193 -15 -4 -1 0
15. Total accounting profit before tax (11)+(14) 23,435 29,950 23,357 43,476 26,242
16. Costs of current corporate income tax 1,172 1,497 1,170 2,166 5,248
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,172 1,497 1,170 2,166 5,248
19. Profit after corporate income tax (15)-(18) 22,263 28,452 22,186 41,310 20,993
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 22,263 28,452 22,186 41,310 20,993
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)