Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 78,060 48,796 54,440 52,740 74,374
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 78,060 48,796 54,440 52,740 74,374
4. Cost of goods sold 20,113 19,986 19,468 25,145 25,698
5. Gross profit (3)-(4) 57,947 28,810 34,972 27,595 48,676
6. Revenue of financial operations -71 4 585 751 434
7. Financial expense 2,902 3,558 3,834 3,162 3,283
-In which: Loan interest expenses 2,902 3,558 3,834 3,162 3,283
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,715 2,014 1,758 1,823 2,351
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 51,259 23,242 29,965 23,361 43,476
12. Other income 112 195 0 0
13. Other expenses 45 2 15 4 1
14. Other profit (12)-(13) 67 193 -15 -4 -1
15. Total accounting profit before tax (11)+(14) 51,326 23,435 29,950 23,357 43,476
16. Costs of current corporate income tax 2,566 1,172 1,497 1,170 2,166
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,566 1,172 1,497 1,170 2,166
19. Profit after corporate income tax (15)-(18) 48,760 22,263 28,452 22,186 41,310
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 48,760 22,263 28,452 22,186 41,310
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)