Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 52,740 74,374 51,066 45,159 44,155
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 52,740 74,374 51,066 45,159 44,155
4. Cost of goods sold 25,145 25,698 19,576 20,550 23,788
5. Gross profit (3)-(4) 27,595 48,676 31,489 24,609 20,367
6. Revenue of financial operations 751 434 173 3,314 649
7. Financial expense 3,162 3,283 2,876 3,527 3,284
-In which: Loan interest expenses 3,162 3,283 2,876 3,526 3,284
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,823 2,351 2,544 1,928 2,324
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,361 43,476 26,242 22,468 15,408
12. Other income 0 0 0 207 0
13. Other expenses 4 1 20 0
14. Other profit (12)-(13) -4 -1 0 186 0
15. Total accounting profit before tax (11)+(14) 23,357 43,476 26,242 22,655 15,408
16. Costs of current corporate income tax 1,170 2,166 5,248 4,531 3,081
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,170 2,166 5,248 4,531 3,081
19. Profit after corporate income tax (15)-(18) 22,186 41,310 20,993 18,124 12,327
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 22,186 41,310 20,993 18,124 12,327
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)