Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 51,075 22,688 18,977 37,135 78,060
2. Deductions of revenue 0
3. Net revenues (1)-(2) 51,075 22,688 18,977 37,135 78,060
4. Cost of goods sold 19,150 17,219 14,763 17,315 20,113
5. Gross profit (3)-(4) 31,925 5,469 4,214 19,820 57,947
6. Revenue of financial operations 1,333 6 1,227 447 -71
7. Financial expense 1,641 1,161 1,115 828 2,902
-In which: Loan interest expenses 1,641 1,161 1,115 828 2,902
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,510 3,016 1,393 1,569 3,715
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,107 1,297 2,935 17,869 51,259
12. Other income 0 112
13. Other expenses 0 0 4 45
14. Other profit (12)-(13) 0 0 -4 67
15. Total accounting profit before tax (11)+(14) 29,107 1,297 2,934 17,865 51,326
16. Costs of current corporate income tax 1,510 65 172 893 2,566
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,510 65 172 893 2,566
19. Profit after corporate income tax (15)-(18) 27,597 1,232 2,762 16,971 48,760
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 27,597 1,232 2,762 16,971 48,760
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)