Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 18,977 37,135 78,060 48,796 54,440
2. Deductions of revenue
3. Net revenues (1)-(2) 18,977 37,135 78,060 48,796 54,440
4. Cost of goods sold 14,763 17,315 20,113 19,986 19,468
5. Gross profit (3)-(4) 4,214 19,820 57,947 28,810 34,972
6. Revenue of financial operations 1,227 447 -71 4 585
7. Financial expense 1,115 828 2,902 3,558 3,834
-In which: Loan interest expenses 1,115 828 2,902 3,558 3,834
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,393 1,569 3,715 2,014 1,758
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,935 17,869 51,259 23,242 29,965
12. Other income 112 195
13. Other expenses 0 4 45 2 15
14. Other profit (12)-(13) 0 -4 67 193 -15
15. Total accounting profit before tax (11)+(14) 2,934 17,865 51,326 23,435 29,950
16. Costs of current corporate income tax 172 893 2,566 1,172 1,497
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 172 893 2,566 1,172 1,497
19. Profit after corporate income tax (15)-(18) 2,762 16,971 48,760 22,263 28,452
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,762 16,971 48,760 22,263 28,452
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)