|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,537,074
|
826,361
|
811,607
|
758,325
|
805,638
|
|
I. Cash and cash equivalents
|
111,908
|
116,388
|
197,093
|
142,562
|
72,624
|
|
1. Cash
|
56,908
|
46,388
|
137,093
|
117,562
|
67,624
|
|
2. Cash equivalents
|
55,000
|
70,000
|
60,000
|
25,000
|
5,000
|
|
II. Short-term financial investments
|
129,000
|
62,000
|
73,000
|
108,000
|
128,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
129,000
|
62,000
|
73,000
|
108,000
|
128,000
|
|
III. Short-term receivables
|
1,150,828
|
502,848
|
394,549
|
357,583
|
420,977
|
|
1. Short-term receivables of customers
|
1,143,678
|
490,712
|
351,322
|
289,051
|
264,714
|
|
2. Prepayments to suppliers
|
1,828
|
2,240
|
39,850
|
43,986
|
141,145
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
5,321
|
9,897
|
3,377
|
24,546
|
15,118
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
44,804
|
44,593
|
45,446
|
48,301
|
75,782
|
|
1. Inventories
|
44,804
|
44,593
|
45,446
|
48,301
|
75,782
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
100,535
|
100,533
|
101,519
|
101,879
|
108,255
|
|
1. Short-term prepaid expenses
|
6,488
|
3,646
|
4,701
|
4,008
|
9,128
|
|
2. Deductible VAT
|
94,047
|
96,886
|
96,818
|
97,871
|
99,127
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,309,666
|
1,266,383
|
1,222,330
|
1,166,452
|
1,523,849
|
|
I. Long-term receivables
|
1,441
|
1,520
|
1,392
|
54
|
1,462
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
54
|
0
|
|
5. Other long-term receivables
|
1,441
|
1,520
|
1,392
|
0
|
1,462
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,303,993
|
1,258,796
|
1,211,390
|
1,162,527
|
1,511,973
|
|
1. Tangible fixed assets
|
1,303,899
|
1,258,718
|
1,211,161
|
1,162,328
|
1,511,805
|
|
- Cost
|
2,119,426
|
2,122,913
|
2,124,125
|
2,124,125
|
2,526,235
|
|
- Accumulated depreciation
|
-815,527
|
-864,194
|
-912,964
|
-961,797
|
-1,014,430
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
94
|
78
|
229
|
198
|
168
|
|
- Cost
|
636
|
636
|
804
|
804
|
804
|
|
- Accumulated depreciation
|
-541
|
-558
|
-574
|
-605
|
-636
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
322
|
2,311
|
5,982
|
443
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
322
|
2,311
|
5,982
|
443
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,909
|
3,755
|
3,566
|
3,429
|
10,414
|
|
1. Long-term prepaid expenses
|
966
|
812
|
622
|
486
|
7,471
|
|
2. Deferred income tax assets
|
2,944
|
2,944
|
2,944
|
2,944
|
2,944
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,846,740
|
2,092,744
|
2,033,937
|
1,924,778
|
2,329,487
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,946,840
|
1,220,681
|
1,123,685
|
988,698
|
1,385,823
|
|
I. Current liabilities
|
1,398,743
|
713,907
|
653,584
|
550,623
|
753,267
|
|
1. Borrowings and short-term financial leased liabilities
|
115,811
|
117,785
|
126,140
|
126,675
|
157,830
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,138,964
|
432,056
|
393,023
|
312,521
|
341,813
|
|
4. Advances from customers
|
3,795
|
3,994
|
1,931
|
832
|
139,035
|
|
5. Taxes and other payables to the State Budget
|
6,460
|
4,011
|
11,055
|
5,992
|
4,359
|
|
6. Payables to employees
|
37,422
|
43,284
|
42,005
|
29,652
|
35,904
|
|
7. Short-term accrued expenses
|
12,612
|
12,341
|
6,473
|
8,085
|
12,035
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
4,964
|
54
|
52
|
56
|
|
11. Other short-term payables
|
2,059
|
2,433
|
2,765
|
3,705
|
4,168
|
|
12. Provision for short term payables
|
71,430
|
83,958
|
66,110
|
59,185
|
48,250
|
|
13. Bonus and welfare fund
|
10,190
|
9,081
|
4,028
|
3,924
|
9,818
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
548,098
|
506,774
|
470,101
|
438,075
|
632,555
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
520,717
|
489,226
|
462,557
|
430,531
|
625,012
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
7,543
|
0
|
0
|
|
10. Provision for long-term payables
|
27,381
|
17,548
|
0
|
7,543
|
7,543
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
899,900
|
872,063
|
910,252
|
936,080
|
943,664
|
|
I. ShareHolder's equity
|
899,900
|
872,063
|
910,252
|
936,080
|
943,664
|
|
1. Owner's investment capital
|
613,793
|
675,171
|
675,171
|
675,171
|
675,171
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
137,610
|
137,610
|
137,610
|
137,610
|
157,610
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
148,497
|
59,282
|
97,472
|
123,300
|
110,884
|
|
- After tax undistributed profit accumulated to the end of prior period
|
92,074
|
7
|
7
|
96,929
|
69,929
|
|
- Profit after tax undistributed this period
|
56,423
|
59,275
|
97,465
|
26,371
|
40,954
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,846,740
|
2,092,744
|
2,033,937
|
1,924,778
|
2,329,487
|