Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 565,221 474,029 1,475,448 837,841 797,460
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 565,221 474,029 1,475,448 837,841 797,460
4. Cost of goods sold 529,142 418,302 1,431,472 825,192 729,118
5. Gross profit (3)-(4) 36,079 55,727 43,976 12,649 68,342
6. Revenue of financial operations 8,035 6,073 7,951 8,336 4,294
7. Financial expense 11,394 9,559 11,836 14,095 10,526
-In which: Loan interest expenses 8,237 7,555 7,634 9,869 9,294
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,745 193 599 1,112 224
10. Enterprise administration expenses 23,430 14,512 16,316 20,595 20,508
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,545 37,535 23,176 -14,817 41,378
12. Other income 9,745 -491 10,696 18,367 6,713
13. Other expenses 3 4
14. Other profit (12)-(13) 9,745 -491 10,696 18,363 6,710
15. Total accounting profit before tax (11)+(14) 16,290 37,044 33,872 3,546 48,088
16. Costs of current corporate income tax 6,181 7,415 3,487 693 9,899
17. Costs of deferred corporate income tax -2,944 2,944 0
18. Costs of corporate income tax (16)+(17) 3,238 7,415 6,431 693 9,899
19. Profit after corporate income tax (15)-(18) 13,052 29,629 27,441 2,853 38,190
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,052 29,629 27,441 2,853 38,190
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)