Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 435,927 639,814 606,385 565,221 474,029
2. Deductions of revenue 4 339 0
3. Net revenues (1)-(2) 435,923 639,475 606,385 565,221 474,029
4. Cost of goods sold 378,811 587,991 560,559 529,142 418,302
5. Gross profit (3)-(4) 57,112 51,484 45,826 36,079 55,727
6. Revenue of financial operations 5,978 8,069 6,306 8,035 6,073
7. Financial expense 10,143 7,938 7,585 11,394 9,559
-In which: Loan interest expenses 7,521 5,896 6,451 8,237 7,555
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 679 1,001 1,100 2,745 193
10. Enterprise administration expenses 16,077 14,291 14,912 23,430 14,512
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,191 36,323 28,534 6,545 37,535
12. Other income 2,833 6,780 9,745 -491
13. Other expenses 8 201 777
14. Other profit (12)-(13) -8 2,633 6,003 9,745 -491
15. Total accounting profit before tax (11)+(14) 36,183 38,955 34,538 16,290 37,044
16. Costs of current corporate income tax 7,353 7,910 6,926 6,181 7,415
17. Costs of deferred corporate income tax -2,944
18. Costs of corporate income tax (16)+(17) 7,353 7,910 6,926 3,238 7,415
19. Profit after corporate income tax (15)-(18) 28,830 31,046 27,612 13,052 29,629
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 28,830 31,046 27,612 13,052 29,629
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)