Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 639,814 606,385 565,221 474,029 1,475,448
2. Deductions of revenue 339 0 0
3. Net revenues (1)-(2) 639,475 606,385 565,221 474,029 1,475,448
4. Cost of goods sold 587,991 560,559 529,142 418,302 1,431,472
5. Gross profit (3)-(4) 51,484 45,826 36,079 55,727 43,976
6. Revenue of financial operations 8,069 6,306 8,035 6,073 7,951
7. Financial expense 7,938 7,585 11,394 9,559 11,836
-In which: Loan interest expenses 5,896 6,451 8,237 7,555 7,634
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,001 1,100 2,745 193 599
10. Enterprise administration expenses 14,291 14,912 23,430 14,512 16,316
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,323 28,534 6,545 37,535 23,176
12. Other income 2,833 6,780 9,745 -491 10,696
13. Other expenses 201 777
14. Other profit (12)-(13) 2,633 6,003 9,745 -491 10,696
15. Total accounting profit before tax (11)+(14) 38,955 34,538 16,290 37,044 33,872
16. Costs of current corporate income tax 7,910 6,926 6,181 7,415 3,487
17. Costs of deferred corporate income tax -2,944 2,944
18. Costs of corporate income tax (16)+(17) 7,910 6,926 3,238 7,415 6,431
19. Profit after corporate income tax (15)-(18) 31,046 27,612 13,052 29,629 27,441
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 31,046 27,612 13,052 29,629 27,441
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)