Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 837,841 797,460 713,547 1,488,189 718,291
2. Deductions of revenue 0
3. Net revenues (1)-(2) 837,841 797,460 713,547 1,488,189 718,291
4. Cost of goods sold 825,192 729,118 682,682 1,435,145 683,117
5. Gross profit (3)-(4) 12,649 68,342 30,865 53,044 35,174
6. Revenue of financial operations 8,336 4,294 4,729 2,166 2,645
7. Financial expense 14,095 10,526 10,976 14,346 14,362
-In which: Loan interest expenses 9,869 9,294 9,194 10,862 12,990
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,112 224 344 224 256
10. Enterprise administration expenses 20,595 20,508 16,856 19,517 12,653
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,817 41,378 7,418 21,123 10,548
12. Other income 18,367 6,713 25,901 -2,603 530
13. Other expenses 3 4 496 17
14. Other profit (12)-(13) 18,363 6,710 25,405 -2,620 530
15. Total accounting profit before tax (11)+(14) 3,546 48,088 32,823 18,503 11,078
16. Costs of current corporate income tax 693 9,899 6,452 3,919 2,705
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 693 9,899 6,452 3,919 2,705
19. Profit after corporate income tax (15)-(18) 2,853 38,190 26,371 14,584 8,373
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,853 38,190 26,371 14,584 8,373
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)