Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,475,448 837,841 797,460 713,547 1,488,189
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,475,448 837,841 797,460 713,547 1,488,189
4. Cost of goods sold 1,431,472 825,192 729,118 682,682 1,435,145
5. Gross profit (3)-(4) 43,976 12,649 68,342 30,865 53,044
6. Revenue of financial operations 7,951 8,336 4,294 4,729 2,166
7. Financial expense 11,836 14,095 10,526 10,976 14,346
-In which: Loan interest expenses 7,634 9,869 9,294 9,194 10,862
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 599 1,112 224 344 224
10. Enterprise administration expenses 16,316 20,595 20,508 16,856 19,517
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,176 -14,817 41,378 7,418 21,123
12. Other income 10,696 18,367 6,713 25,901 -2,603
13. Other expenses 3 4 496 17
14. Other profit (12)-(13) 10,696 18,363 6,710 25,405 -2,620
15. Total accounting profit before tax (11)+(14) 33,872 3,546 48,088 32,823 18,503
16. Costs of current corporate income tax 3,487 693 9,899 6,452 3,919
17. Costs of deferred corporate income tax 2,944 0
18. Costs of corporate income tax (16)+(17) 6,431 693 9,899 6,452 3,919
19. Profit after corporate income tax (15)-(18) 27,441 2,853 38,190 26,371 14,584
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 27,441 2,853 38,190 26,371 14,584
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)