Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 474,029 1,475,448 837,841 797,460 713,547
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 474,029 1,475,448 837,841 797,460 713,547
4. Cost of goods sold 418,302 1,431,472 825,192 729,118 682,682
5. Gross profit (3)-(4) 55,727 43,976 12,649 68,342 30,865
6. Revenue of financial operations 6,073 7,951 8,336 4,294 4,729
7. Financial expense 9,559 11,836 14,095 10,526 10,976
-In which: Loan interest expenses 7,555 7,634 9,869 9,294 9,194
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 193 599 1,112 224 344
10. Enterprise administration expenses 14,512 16,316 20,595 20,508 16,856
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,535 23,176 -14,817 41,378 7,418
12. Other income -491 10,696 18,367 6,713 25,901
13. Other expenses 3 4 496
14. Other profit (12)-(13) -491 10,696 18,363 6,710 25,405
15. Total accounting profit before tax (11)+(14) 37,044 33,872 3,546 48,088 32,823
16. Costs of current corporate income tax 7,415 3,487 693 9,899 6,452
17. Costs of deferred corporate income tax 2,944 0
18. Costs of corporate income tax (16)+(17) 7,415 6,431 693 9,899 6,452
19. Profit after corporate income tax (15)-(18) 29,629 27,441 2,853 38,190 26,371
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 29,629 27,441 2,853 38,190 26,371
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)