ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
466,617
|
431,146
|
337,269
|
304,562
|
286,242
|
I. Cash and cash equivalents
|
47,083
|
19,283
|
35,016
|
5,994
|
2,253
|
1. Cash
|
31,583
|
19,283
|
27,016
|
5,994
|
2,253
|
2. Cash equivalents
|
15,500
|
0
|
8,000
|
0
|
0
|
II. Short-term financial investments
|
325,800
|
277,100
|
227,791
|
232,101
|
186,250
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
325,800
|
277,100
|
227,791
|
232,101
|
186,250
|
III. Short-term receivables
|
35,573
|
38,638
|
13,152
|
12,685
|
20,367
|
1. Short-term receivables of customers
|
26,512
|
23,189
|
7,931
|
8,246
|
14,639
|
2. Prepayments to suppliers
|
584
|
3,600
|
605
|
476
|
2,874
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
8,980
|
12,351
|
5,118
|
4,465
|
3,261
|
7. Provision for doubtful short-term receivables
|
-502
|
-502
|
-502
|
-502
|
-406
|
IV. Inventories
|
48,959
|
86,885
|
55,723
|
48,365
|
66,930
|
1. Inventories
|
48,959
|
86,885
|
55,723
|
48,365
|
66,930
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
9,200
|
9,240
|
5,587
|
5,416
|
10,442
|
1. Short-term prepaid expenses
|
414
|
159
|
217
|
230
|
110
|
2. Deductible VAT
|
8,786
|
9,081
|
4,424
|
4,074
|
10,326
|
3. Taxes and the State Receivables
|
0
|
0
|
946
|
1,112
|
6
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
41,817
|
36,616
|
38,857
|
33,496
|
33,436
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
34,810
|
32,715
|
35,244
|
28,890
|
28,475
|
1. Tangible fixed assets
|
34,810
|
32,715
|
35,244
|
28,890
|
28,475
|
- Cost
|
169,442
|
179,653
|
183,586
|
183,757
|
188,523
|
- Accumulated depreciation
|
-134,632
|
-146,937
|
-148,342
|
-154,866
|
-160,049
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
3,388
|
0
|
0
|
0
|
0
|
- Cost
|
8,511
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
-5,123
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
144
|
12
|
106
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
144
|
12
|
106
|
0
|
IV. Long-term financial investments
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,620
|
1,757
|
1,601
|
2,500
|
2,961
|
1. Long-term prepaid expenses
|
1,620
|
1,757
|
1,601
|
2,500
|
2,961
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
508,434
|
467,762
|
376,125
|
338,058
|
319,678
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
339,142
|
300,378
|
213,403
|
175,297
|
158,664
|
I. Current liabilities
|
339,142
|
300,378
|
213,403
|
175,297
|
158,664
|
1. Borrowings and short-term financial leased liabilities
|
265,072
|
213,584
|
156,718
|
142,704
|
126,532
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
33,124
|
23,591
|
14,374
|
13,423
|
13,484
|
4. Advances from customers
|
19,496
|
40,901
|
22,485
|
3,105
|
1,693
|
5. Taxes and other payables to the State Budget
|
1,294
|
1,433
|
407
|
840
|
664
|
6. Payables to employees
|
14,574
|
15,479
|
12,702
|
9,446
|
9,942
|
7. Short-term accrued expenses
|
453
|
428
|
259
|
406
|
577
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
856
|
763
|
873
|
738
|
963
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,273
|
4,199
|
5,585
|
4,634
|
4,809
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
169,292
|
167,383
|
162,723
|
162,761
|
147,801
|
I. ShareHolder's equity
|
169,292
|
167,383
|
162,723
|
162,761
|
147,801
|
1. Owner's investment capital
|
104,000
|
104,000
|
104,000
|
104,000
|
104,000
|
2. Share capital surplus
|
41,982
|
41,982
|
41,982
|
41,982
|
41,982
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-6,735
|
-6,735
|
-6,735
|
-6,735
|
-6,735
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
11,718
|
12,463
|
13,212
|
13,212
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
18,328
|
15,674
|
10,264
|
10,302
|
8,555
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
10,264
|
0
|
8,555
|
- Profit after tax undistributed this period
|
18,328
|
15,674
|
0
|
10,302
|
0
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
508,434
|
467,762
|
376,125
|
338,058
|
306,466
|