|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
269,641
|
282,646
|
260,730
|
243,386
|
275,980
|
|
I. Cash and cash equivalents
|
6,246
|
18,638
|
7,114
|
6,822
|
3,228
|
|
1. Cash
|
6,246
|
14,638
|
7,114
|
6,822
|
3,228
|
|
2. Cash equivalents
|
0
|
4,000
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
182,960
|
194,220
|
182,820
|
169,530
|
215,678
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
182,960
|
194,220
|
182,820
|
169,530
|
215,678
|
|
III. Short-term receivables
|
20,760
|
23,824
|
19,713
|
23,432
|
27,278
|
|
1. Short-term receivables of customers
|
18,310
|
20,206
|
16,762
|
22,796
|
25,173
|
|
2. Prepayments to suppliers
|
1,539
|
554
|
805
|
237
|
1,564
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,112
|
3,064
|
2,146
|
399
|
541
|
|
7. Provision for doubtful short-term receivables
|
-200
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
47,733
|
40,033
|
44,375
|
36,510
|
28,649
|
|
1. Inventories
|
47,733
|
40,033
|
44,375
|
36,510
|
28,649
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
11,941
|
5,931
|
6,708
|
7,092
|
1,147
|
|
1. Short-term prepaid expenses
|
785
|
167
|
3,026
|
2,210
|
1,147
|
|
2. Deductible VAT
|
11,156
|
4,637
|
3,682
|
4,882
|
0
|
|
3. Taxes and the State Receivables
|
0
|
1,127
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
29,129
|
28,157
|
26,663
|
25,207
|
24,052
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
23,441
|
22,959
|
21,983
|
20,915
|
19,916
|
|
1. Tangible fixed assets
|
23,441
|
22,550
|
21,594
|
20,547
|
19,568
|
|
- Cost
|
152,302
|
149,559
|
148,975
|
148,474
|
148,008
|
|
- Accumulated depreciation
|
-128,861
|
-127,010
|
-127,380
|
-127,927
|
-128,439
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
410
|
389
|
368
|
348
|
|
- Cost
|
0
|
413
|
413
|
413
|
413
|
|
- Accumulated depreciation
|
0
|
-4
|
-24
|
-45
|
-66
|
|
III. Real Estate Investments
|
1,445
|
1,445
|
1,313
|
1,313
|
1,246
|
|
- Cost
|
25,878
|
25,878
|
25,878
|
25,878
|
25,878
|
|
- Accumulated depreciation
|
-24,433
|
-24,433
|
-24,566
|
-24,566
|
-24,632
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
31
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
31
|
|
IV. Long-term financial investments
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,243
|
1,753
|
1,367
|
979
|
858
|
|
1. Long-term prepaid expenses
|
2,243
|
1,753
|
1,367
|
979
|
858
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
298,770
|
310,803
|
287,393
|
268,593
|
300,032
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
141,875
|
152,367
|
127,126
|
105,504
|
140,747
|
|
I. Current liabilities
|
140,075
|
150,567
|
125,326
|
103,704
|
138,947
|
|
1. Borrowings and short-term financial leased liabilities
|
106,467
|
119,275
|
94,762
|
72,492
|
99,046
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
12,938
|
11,245
|
12,742
|
13,816
|
16,794
|
|
4. Advances from customers
|
3,396
|
3,183
|
2,554
|
2,272
|
3,459
|
|
5. Taxes and other payables to the State Budget
|
2,734
|
984
|
3,528
|
2,814
|
2,947
|
|
6. Payables to employees
|
6,620
|
8,901
|
5,375
|
6,525
|
9,161
|
|
7. Short-term accrued expenses
|
748
|
323
|
260
|
454
|
704
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,509
|
1,392
|
1,312
|
1,173
|
1,267
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
5,662
|
5,264
|
4,793
|
4,158
|
5,570
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
156,895
|
158,436
|
160,267
|
163,089
|
159,284
|
|
I. ShareHolder's equity
|
156,895
|
158,436
|
160,267
|
163,089
|
159,284
|
|
1. Owner's investment capital
|
104,000
|
104,000
|
104,000
|
104,000
|
104,000
|
|
2. Share capital surplus
|
41,982
|
41,982
|
41,982
|
41,982
|
41,982
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-6,735
|
-6,735
|
-6,735
|
-6,735
|
-6,735
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
13,212
|
13,212
|
13,212
|
13,212
|
13,212
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
4,437
|
5,977
|
7,808
|
10,631
|
6,826
|
|
- After tax undistributed profit accumulated to the end of prior period
|
2,585
|
4,437
|
5,977
|
5,977
|
5,135
|
|
- Profit after tax undistributed this period
|
1,852
|
1,541
|
1,831
|
4,654
|
1,691
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
298,770
|
310,803
|
287,393
|
268,593
|
300,032
|