Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 59,015 66,195 64,242 71,601 59,356
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 59,015 66,195 64,242 71,601 59,356
4. Cost of goods sold 52,718 59,282 58,460 63,328 52,730
5. Gross profit (3)-(4) 6,297 6,914 5,782 8,273 6,626
6. Revenue of financial operations 4,255 3,633 2,912 2,435 3,312
7. Financial expense 1,537 1,644 1,217 1,420 1,135
-In which: Loan interest expenses 1,474 1,616 1,171 1,028 1,086
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,137 1,465 1,551 2,287 1,736
10. Enterprise administration expenses 3,853 5,312 3,391 4,702 4,336
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,025 2,126 2,536 2,299 2,731
12. Other income 1 20 70 560 404
13. Other expenses 46 4 0 0
14. Other profit (12)-(13) -45 16 70 560 404
15. Total accounting profit before tax (11)+(14) 3,980 2,142 2,606 2,859 3,135
16. Costs of current corporate income tax 819 444 534 576 633
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 819 444 534 576 633
19. Profit after corporate income tax (15)-(18) 3,161 1,698 2,072 2,283 2,502
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,161 1,698 2,072 2,283 2,502
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)