Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 64,242 71,601 59,356 62,869 49,895
2. Deductions of revenue
3. Net revenues (1)-(2) 64,242 71,601 59,356 62,869 49,895
4. Cost of goods sold 58,460 63,328 52,730 56,448 43,578
5. Gross profit (3)-(4) 5,782 8,273 6,626 6,421 6,317
6. Revenue of financial operations 2,912 2,435 3,312 3,159 4,449
7. Financial expense 1,217 1,420 1,135 1,262 2,175
-In which: Loan interest expenses 1,171 1,028 1,086 1,213 2,051
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,551 2,287 1,736 2,133 1,818
10. Enterprise administration expenses 3,391 4,702 4,336 4,830 5,077
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,536 2,299 2,731 1,356 1,696
12. Other income 70 560 404 263 1
13. Other expenses 0 0 0 65
14. Other profit (12)-(13) 70 560 404 263 -64
15. Total accounting profit before tax (11)+(14) 2,606 2,859 3,135 1,618 1,632
16. Costs of current corporate income tax 534 576 633 337 352
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 534 576 633 337 352
19. Profit after corporate income tax (15)-(18) 2,072 2,283 2,502 1,281 1,280
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,072 2,283 2,502 1,281 1,280
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)