Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 59,356 62,869 49,895 79,159 63,177
2. Deductions of revenue 0
3. Net revenues (1)-(2) 59,356 62,869 49,895 79,159 63,177
4. Cost of goods sold 52,730 56,448 43,578 72,477 59,981
5. Gross profit (3)-(4) 6,626 6,421 6,317 6,682 3,196
6. Revenue of financial operations 3,312 3,159 4,449 2,595 4,403
7. Financial expense 1,135 1,262 2,175 1,773 1,227
-In which: Loan interest expenses 1,086 1,213 2,051 1,649 1,138
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,736 2,133 1,818 1,941 2,080
10. Enterprise administration expenses 4,336 4,830 5,077 3,853 3,724
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,731 1,356 1,696 1,710 567
12. Other income 404 263 1 1,222 2,390
13. Other expenses 0 0 65 633 970
14. Other profit (12)-(13) 404 263 -64 589 1,420
15. Total accounting profit before tax (11)+(14) 3,135 1,618 1,632 2,299 1,987
16. Costs of current corporate income tax 633 337 352 447 447
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 633 337 352 447 447
19. Profit after corporate income tax (15)-(18) 2,502 1,281 1,280 1,852 1,540
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,502 1,281 1,280 1,852 1,540
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)