Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 71,601 59,356 62,869 49,895 79,159
2. Deductions of revenue 0
3. Net revenues (1)-(2) 71,601 59,356 62,869 49,895 79,159
4. Cost of goods sold 63,328 52,730 56,448 43,578 72,477
5. Gross profit (3)-(4) 8,273 6,626 6,421 6,317 6,682
6. Revenue of financial operations 2,435 3,312 3,159 4,449 2,595
7. Financial expense 1,420 1,135 1,262 2,175 1,773
-In which: Loan interest expenses 1,028 1,086 1,213 2,051 1,649
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,287 1,736 2,133 1,818 1,941
10. Enterprise administration expenses 4,702 4,336 4,830 5,077 3,853
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,299 2,731 1,356 1,696 1,710
12. Other income 560 404 263 1 1,222
13. Other expenses 0 0 65 633
14. Other profit (12)-(13) 560 404 263 -64 589
15. Total accounting profit before tax (11)+(14) 2,859 3,135 1,618 1,632 2,299
16. Costs of current corporate income tax 576 633 337 352 447
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 576 633 337 352 447
19. Profit after corporate income tax (15)-(18) 2,283 2,502 1,281 1,280 1,852
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,283 2,502 1,281 1,280 1,852
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)