Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 79,159 63,177 49,264 66,461 84,846
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 79,159 63,177 49,264 66,461 84,846
4. Cost of goods sold 72,477 59,981 42,841 58,864 78,431
5. Gross profit (3)-(4) 6,682 3,196 6,423 7,597 6,415
6. Revenue of financial operations 2,595 4,403 2,374 3,744 3,809
7. Financial expense 1,773 1,227 1,374 1,019 1,762
-In which: Loan interest expenses 1,649 1,138 0 842 1,340
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,941 2,080 1,325 2,145 2,016
10. Enterprise administration expenses 3,853 3,724 3,813 4,679 4,400
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,710 567 2,285 3,497 2,045
12. Other income 1,222 2,390 904 280 36
13. Other expenses 633 970 885 233 4
14. Other profit (12)-(13) 589 1,420 19 47 32
15. Total accounting profit before tax (11)+(14) 2,299 1,987 2,304 3,545 2,077
16. Costs of current corporate income tax 447 447 473 722 386
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 447 447 473 722 386
19. Profit after corporate income tax (15)-(18) 1,852 1,540 1,831 2,823 1,691
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,852 1,540 1,831 2,823 1,691
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)