Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 62,869 49,895 79,159 63,177 49,264
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 62,869 49,895 79,159 63,177 49,264
4. Cost of goods sold 56,448 43,578 72,477 59,981 42,841
5. Gross profit (3)-(4) 6,421 6,317 6,682 3,196 6,423
6. Revenue of financial operations 3,159 4,449 2,595 4,403 2,374
7. Financial expense 1,262 2,175 1,773 1,227 1,374
-In which: Loan interest expenses 1,213 2,051 1,649 1,138 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,133 1,818 1,941 2,080 1,325
10. Enterprise administration expenses 4,830 5,077 3,853 3,724 3,813
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,356 1,696 1,710 567 2,285
12. Other income 263 1 1,222 2,390 904
13. Other expenses 0 65 633 970 885
14. Other profit (12)-(13) 263 -64 589 1,420 19
15. Total accounting profit before tax (11)+(14) 1,618 1,632 2,299 1,987 2,304
16. Costs of current corporate income tax 337 352 447 447 473
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 337 352 447 447 473
19. Profit after corporate income tax (15)-(18) 1,281 1,280 1,852 1,540 1,831
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,281 1,280 1,852 1,540 1,831
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)