ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
50,166
|
52,667
|
61,548
|
70,478
|
68,708
|
I. Cash and cash equivalents
|
1,218
|
3,990
|
1,286
|
897
|
223
|
1. Cash
|
1,218
|
3,990
|
1,286
|
897
|
223
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
21,679
|
21,181
|
27,711
|
27,396
|
29,739
|
1. Short-term receivables of customers
|
19,891
|
19,311
|
25,145
|
25,240
|
27,549
|
2. Prepayments to suppliers
|
736
|
894
|
1,584
|
746
|
802
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,052
|
976
|
983
|
1,410
|
1,388
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
27,003
|
26,480
|
32,354
|
42,027
|
37,920
|
1. Inventories
|
27,003
|
26,480
|
32,354
|
42,027
|
37,920
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
265
|
1,016
|
197
|
159
|
826
|
1. Short-term prepaid expenses
|
191
|
911
|
123
|
84
|
751
|
2. Deductible VAT
|
0
|
104
|
74
|
0
|
0
|
3. Taxes and the State Receivables
|
74
|
0
|
0
|
74
|
74
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
59,754
|
56,286
|
56,951
|
56,372
|
51,613
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
59,706
|
56,256
|
55,563
|
54,708
|
51,454
|
1. Tangible fixed assets
|
59,706
|
56,256
|
55,563
|
54,708
|
51,454
|
- Cost
|
177,718
|
178,267
|
178,335
|
180,427
|
178,902
|
- Accumulated depreciation
|
-118,011
|
-122,011
|
-122,772
|
-125,719
|
-127,448
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
47
|
31
|
1,388
|
1,664
|
160
|
1. Long-term prepaid expenses
|
47
|
31
|
1,388
|
1,664
|
160
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
109,919
|
108,953
|
118,499
|
126,850
|
120,321
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
64,973
|
64,781
|
74,210
|
87,574
|
94,011
|
I. Current liabilities
|
54,973
|
54,781
|
63,715
|
77,259
|
82,876
|
1. Borrowings and short-term financial leased liabilities
|
22,777
|
21,759
|
22,992
|
22,997
|
27,825
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
21,568
|
19,255
|
19,905
|
24,457
|
21,747
|
4. Advances from customers
|
1,939
|
3,024
|
6,013
|
7,194
|
4,980
|
5. Taxes and other payables to the State Budget
|
6,274
|
6,190
|
9,177
|
13,761
|
13,842
|
6. Payables to employees
|
496
|
2,384
|
1,792
|
1,642
|
3,664
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
154
|
216
|
58
|
78
|
359
|
11. Other short-term payables
|
1,756
|
1,944
|
3,770
|
7,122
|
10,450
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
9
|
9
|
9
|
9
|
9
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
10,000
|
10,000
|
10,495
|
10,315
|
11,135
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
495
|
315
|
1,135
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
44,946
|
44,172
|
44,289
|
39,276
|
26,311
|
I. ShareHolder's equity
|
44,946
|
44,172
|
44,289
|
39,276
|
26,311
|
1. Owner's investment capital
|
93,000
|
93,000
|
93,000
|
93,000
|
93,000
|
2. Share capital surplus
|
357
|
357
|
357
|
357
|
357
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-48,411
|
-49,185
|
-49,068
|
-54,081
|
-67,047
|
- After tax undistributed profit accumulated to the end of prior period
|
-34,680
|
-48,411
|
-49,185
|
-49,068
|
-54,081
|
- Profit after tax undistributed this period
|
-13,731
|
-774
|
117
|
-5,014
|
-12,965
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
109,919
|
108,953
|
118,499
|
126,850
|
120,321
|