Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 108,705 108,750 80,253 78,949 66,389
2. Deductions of revenue 149 235 80 170
3. Net revenues (1)-(2) 108,557 108,515 80,172 78,778 66,389
4. Cost of goods sold 87,095 83,299 63,909 68,513 66,004
5. Gross profit (3)-(4) 21,462 25,216 16,264 10,265 385
6. Revenue of financial operations 141 174 71 95 4
7. Financial expense 1,168 1,443 1,632 1,576 1,940
-In which: Loan interest expenses 968 1,226 1,611 1,419 1,908
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,136 1,249 460 488 190
10. Enterprise administration expenses 20,709 22,702 18,329 19,974 34,444
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,409 -3 -4,087 -11,677 -36,184
12. Other income 696 663 372 107 1,455
13. Other expenses 61 544 1,299 1,395 4,006
14. Other profit (12)-(13) 635 120 -927 -1,288 -2,551
15. Total accounting profit before tax (11)+(14) -774 117 -5,014 -12,965 -38,735
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -774 117 -5,014 -12,965 -38,735
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -774 117 -5,014 -12,965
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)