Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 104,329 108,705 108,750 80,253 78,949
2. Deductions of revenue 216 149 235 80 170
3. Net revenues (1)-(2) 104,114 108,557 108,515 80,172 78,778
4. Cost of goods sold 95,789 87,095 83,299 63,909 68,513
5. Gross profit (3)-(4) 8,325 21,462 25,216 16,264 10,265
6. Revenue of financial operations 56 141 174 71 95
7. Financial expense 1,442 1,168 1,443 1,632 1,576
-In which: Loan interest expenses 1,387 968 1,226 1,611 1,419
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 874 1,136 1,249 460 488
10. Enterprise administration expenses 20,550 20,709 22,702 18,329 19,974
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,485 -1,409 -3 -4,087 -11,677
12. Other income 1,123 696 663 372 107
13. Other expenses 370 61 544 1,299 1,395
14. Other profit (12)-(13) 754 635 120 -927 -1,288
15. Total accounting profit before tax (11)+(14) -13,731 -774 117 -5,014 -12,965
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -13,731 -774 117 -5,014 -12,965
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -13,731 -774 117 -5,014 -12,965
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)